Tsuburaya Fields Holdings Inc
OTC:FIELF

Watchlist Manager
Tsuburaya Fields Holdings Inc Logo
Tsuburaya Fields Holdings Inc
OTC:FIELF
Watchlist
Price: 15 USD 2.67% Market Closed
Market Cap: $981.4m

Income Statement

Earnings Waterfall
Tsuburaya Fields Holdings Inc

Income Statement
Tsuburaya Fields Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
29
0
0
7
0
0
6
11
15
20
17
15
17
17
18
20
18
18
17
13
13
10
9
9
128
136
141
146
31
38
34
34
39
293
235
249
261
86
85
85
79
79
74
94
87
84
91
76
85
112
87
82
80
144
78
79
78
83
70
63
59
60
59
69
83
125
0
0
Revenue
40 433
N/A
40 620
+0%
41 028
+1%
48 443
+18%
45 800
-5%
43 958
-4%
44 902
+2%
55 333
+23%
64 144
+16%
63 016
-2%
81 671
+30%
77 485
-5%
60 571
-22%
54 426
-10%
65 051
+20%
73 768
+13%
44 905
-39%
24 521
-45%
29 827
+22%
46 089
+55%
71 433
+55%
103 593
+45%
99 884
-4%
93 933
-6%
75 221
-20%
92 195
+23%
95 705
+4%
87 961
-8%
96 879
+10%
108 141
+12%
92 744
-14%
115 408
+24%
114 600
-1%
114 904
+0%
116 615
+1%
98 860
-15%
90 017
-9%
99 554
+11%
109 235
+10%
129 468
+19%
141 865
+10%
94 476
-33%
92 631
-2%
70 880
-23%
65 474
-8%
76 668
+17%
73 819
-4%
85 222
+15%
79 308
-7%
61 055
-23%
57 539
-6%
43 883
-24%
53 404
+22%
50 755
-5%
60 989
+20%
60 486
-1%
50 305
-17%
66 587
+32%
49 764
-25%
49 406
-1%
58 604
+19%
38 796
-34%
59 385
+53%
65 553
+10%
82 145
+25%
94 900
+16%
80 213
-15%
99 782
+24%
111 976
+12%
117 125
+5%
139 217
+19%
141 910
+2%
150 724
+6%
141 923
-6%
137 764
-3%
120 668
-12%
116 481
-3%
140 581
+21%
169 960
+21%
190 774
+12%
Gross Profit
Cost of Revenue
(28 538)
(28 555)
(28 662)
(34 859)
(33 054)
(30 255)
(29 555)
(36 946)
(44 812)
(44 490)
(58 944)
(56 204)
(43 939)
(36 068)
(42 350)
(40 780)
(23 617)
(10 524)
(20 568)
(26 208)
(45 148)
(68 464)
(67 342)
(65 813)
(50 051)
(60 865)
(63 885)
(59 790)
(66 812)
(74 862)
(63 005)
(77 306)
(77 027)
(81 092)
(82 039)
(71 775)
(65 048)
(71 086)
(78 608)
(94 073)
(103 652)
(68 995)
(69 612)
(54 061)
(50 214)
(59 027)
(56 704)
(65 823)
(60 985)
(47 655)
(44 680)
(33 575)
(40 548)
(37 454)
(46 310)
(46 885)
(40 844)
(51 777)
(37 412)
(36 179)
(42 975)
(28 869)
(46 420)
(52 066)
(67 997)
(79 116)
(64 531)
(80 439)
(88 469)
(91 799)
(111 775)
(113 923)
(121 495)
(115 464)
(110 093)
(94 065)
(89 312)
(105 318)
(128 284)
(143 621)
Gross Profit
11 896
N/A
12 065
+1%
12 366
+2%
13 583
+10%
12 745
-6%
13 702
+8%
15 347
+12%
18 387
+20%
19 332
+5%
18 526
-4%
22 727
+23%
21 281
-6%
16 632
-22%
18 358
+10%
22 701
+24%
32 988
+45%
21 288
-35%
13 997
-34%
9 259
-34%
19 881
+115%
26 285
+32%
35 129
+34%
32 542
-7%
28 120
-14%
25 170
-10%
31 330
+24%
31 820
+2%
28 171
-11%
30 067
+7%
33 279
+11%
29 739
-11%
38 102
+28%
37 573
-1%
33 812
-10%
34 576
+2%
27 085
-22%
24 969
-8%
28 468
+14%
30 627
+8%
35 395
+16%
38 213
+8%
25 481
-33%
23 019
-10%
16 819
-27%
15 260
-9%
17 641
+16%
17 115
-3%
19 399
+13%
18 323
-6%
13 400
-27%
12 859
-4%
10 308
-20%
12 856
+25%
13 301
+3%
14 679
+10%
13 601
-7%
9 461
-30%
14 810
+57%
12 352
-17%
13 227
+7%
15 629
+18%
9 927
-36%
12 965
+31%
13 487
+4%
14 148
+5%
15 784
+12%
15 682
-1%
19 343
+23%
23 507
+22%
25 326
+8%
27 442
+8%
27 987
+2%
29 229
+4%
26 459
-9%
27 671
+5%
26 603
-4%
27 169
+2%
35 263
+30%
41 676
+18%
47 153
+13%
Operating Income
Operating Expenses
(7 471)
(8 198)
(9 125)
(9 904)
(11 213)
(12 342)
(13 068)
(13 770)
(14 636)
(14 684)
(14 928)
(15 292)
(16 277)
(16 939)
(16 619)
(15 070)
(13 072)
(12 628)
(14 065)
(14 714)
(15 700)
(22 130)
(21 977)
(22 583)
(22 593)
(22 803)
(22 784)
(23 084)
(22 717)
(22 965)
(23 537)
(23 753)
(24 067)
(24 021)
(23 465)
(23 547)
(23 813)
(23 725)
(24 380)
(24 691)
(24 703)
(24 070)
(23 600)
(23 567)
(23 411)
(23 015)
(22 394)
(21 278)
(19 915)
(19 138)
(18 428)
(17 172)
(16 243)
(15 133)
(14 377)
(14 277)
(14 145)
(14 097)
(13 443)
(13 091)
(12 668)
(12 168)
(12 425)
(12 043)
(12 158)
(12 340)
(12 430)
(12 723)
(12 953)
(14 376)
(14 653)
(15 201)
(15 435)
(14 657)
(15 356)
(16 088)
(18 292)
(19 995)
(21 117)
(22 358)
Selling, General & Administrative
(7 471)
(8 199)
(9 126)
(9 906)
(11 214)
(12 343)
(13 068)
(13 479)
(14 635)
(14 683)
(14 884)
(15 292)
(16 277)
(17 273)
(16 619)
(15 070)
(13 072)
(12 628)
(14 065)
(14 714)
(15 700)
(20 230)
(21 977)
(22 582)
(22 593)
(21 039)
(22 783)
(23 086)
(22 718)
(21 022)
(23 538)
(23 751)
(24 065)
(22 429)
(23 464)
(23 547)
(23 813)
(21 925)
(24 380)
(24 690)
(24 701)
(22 196)
(23 598)
(23 566)
(23 412)
(21 472)
(22 394)
(21 278)
(19 914)
(17 756)
(18 429)
(17 173)
(16 243)
(13 936)
(14 374)
(14 275)
(14 144)
(12 941)
(13 442)
(13 089)
(12 665)
(11 335)
(12 425)
(12 043)
(12 159)
(11 672)
(12 429)
(12 722)
(12 952)
(13 701)
(14 653)
(15 200)
(15 435)
(13 865)
(15 349)
(16 075)
(18 272)
(19 116)
(21 090)
(22 334)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 900)
0
0
0
(1 764)
0
0
0
(1 942)
0
0
0
(1 591)
0
0
0
(1 799)
0
0
0
(1 873)
0
0
0
(1 543)
0
0
0
(1 382)
0
0
0
(1 196)
0
0
0
(1 154)
0
0
0
(834)
0
0
0
(667)
0
0
0
(675)
0
0
0
(791)
(6)
(13)
(20)
(878)
(26)
(24)
Other Operating Expenses
0
0
0
0
0
0
0
(291)
0
0
(44)
0
0
334
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
2
1
(1)
0
(2)
0
(1)
(1)
0
0
0
0
(1)
(2)
(1)
(2)
(1)
1
0
0
0
(1)
0
1
1
0
(1)
(3)
(2)
(1)
(2)
(1)
0
(3)
1
0
0
0
(1)
(1)
(1)
(1)
0
0
(1)
0
(1)
(1)
0
0
(1)
(1)
0
Operating Income
4 424
N/A
3 867
-13%
3 241
-16%
3 679
+14%
1 532
-58%
1 360
-11%
2 279
+68%
4 618
+103%
4 697
+2%
3 843
-18%
7 799
+103%
5 989
-23%
355
-94%
1 419
+300%
6 082
+329%
17 918
+195%
8 216
-54%
1 369
-83%
(4 806)
N/A
5 167
N/A
10 585
+105%
12 999
+23%
10 565
-19%
5 537
-48%
2 577
-53%
8 527
+231%
9 036
+6%
5 087
-44%
7 350
+44%
10 314
+40%
6 202
-40%
14 349
+131%
13 506
-6%
9 791
-28%
11 111
+13%
3 538
-68%
1 156
-67%
4 743
+310%
6 247
+32%
10 704
+71%
13 510
+26%
1 411
-90%
(581)
N/A
(6 748)
-1 061%
(8 151)
-21%
(5 374)
+34%
(5 279)
+2%
(1 879)
+64%
(1 592)
+15%
(5 738)
-260%
(5 569)
+3%
(6 864)
-23%
(3 387)
+51%
(1 832)
+46%
302
N/A
(676)
N/A
(4 684)
-593%
713
N/A
(1 091)
N/A
136
N/A
2 961
+2 077%
(2 241)
N/A
540
N/A
1 444
+167%
1 990
+38%
3 444
+73%
3 252
-6%
6 620
+104%
10 554
+59%
10 950
+4%
12 789
+17%
12 786
0%
13 794
+8%
11 802
-14%
12 315
+4%
10 515
-15%
8 877
-16%
15 268
+72%
20 559
+35%
24 795
+21%
Pre-Tax Income
Interest Income Expense
0
0
(6)
0
0
0
0
0
0
0
0
0
220
(187)
(392)
(673)
(614)
(360)
(180)
234
587
598
400
334
(116)
259
289
136
346
(15)
(32)
36
(18)
947
467
823
1 688
914
808
415
(529)
(366)
(504)
(670)
(762)
(3 637)
(3 537)
(3 628)
(3 311)
515
202
314
135
110
(177)
(57)
(245)
(215)
(253)
(60)
126
145
153
370
243
182
248
13
29
30
99
453
998
994
1 585
1 673
1 264
1 207
615
214
Non-Reccuring Items
100
(29)
(26)
(113)
(198)
(46)
(135)
179
66
24
(884)
(921)
(927)
(668)
(1 481)
(1 428)
(1 260)
(469)
(459)
77
(83)
(132)
(360)
(456)
(324)
(403)
(344)
(473)
(474)
(1 275)
(1 240)
(1 130)
(1 113)
(207)
(213)
(220)
(252)
(214)
(237)
(255)
(226)
(717)
(1 067)
(912)
(1 050)
(1 496)
(1 279)
(1 482)
(1 575)
(3 121)
(3 513)
(3 712)
(2 898)
(420)
116
418
(161)
(76)
(618)
(681)
(665)
(891)
(353)
(313)
(338)
74
(203)
(190)
(154)
(46)
(48)
(67)
(65)
861
863
879
878
(87)
(90)
(256)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(545)
(499)
(499)
46
126
127
126
0
0
(1)
0
7
0
0
7
9
0
7
0
1
0
0
0
11
33
48
0
0
19
13
33
47
598
589
569
939
402
1 802
1 803
1 429
1 427
27
26
16
0
0
0
0
0
0
121
2
306
307
186
(37)
(37)
(38)
(35)
3
3
3
(162)
(162)
0
(108)
Total Other Income
197
318
348
702
546
395
222
178
345
413
(276)
(488)
(814)
(140)
(1)
46
68
84
108
143
195
(51)
(188)
(100)
(159)
(125)
175
(14)
(118)
(31)
(229)
(236)
(151)
(944)
(279)
(315)
(310)
300
293
467
583
573
286
144
153
(57)
(66)
(21)
(78)
19
824
933
952
219
220
185
197
229
233
150
133
79
232
245
263
239
93
150
201
230
222
132
133
151
190
217
148
26
(163)
30
Pre-Tax Income
4 721
N/A
4 156
-12%
3 557
-14%
4 268
+20%
1 880
-56%
1 709
-9%
2 366
+38%
4 975
+110%
5 107
+3%
4 279
-16%
6 639
+55%
4 580
-31%
(1 166)
N/A
424
N/A
3 663
+764%
15 364
+319%
5 911
-62%
670
-89%
(5 211)
N/A
5 748
N/A
11 410
+99%
13 414
+18%
10 417
-22%
5 314
-49%
1 978
-63%
8 265
+318%
9 156
+11%
4 736
-48%
7 111
+50%
9 002
+27%
4 701
-48%
13 026
+177%
12 224
-6%
9 588
-22%
11 086
+16%
3 826
-65%
2 282
-40%
5 754
+152%
7 144
+24%
11 379
+59%
13 338
+17%
901
-93%
(1 847)
N/A
(8 173)
-343%
(9 777)
-20%
(10 517)
-8%
(9 563)
+9%
(6 421)
+33%
(5 987)
+7%
(7 386)
-23%
(7 654)
-4%
(7 527)
+2%
(3 395)
+55%
(494)
+85%
1 888
N/A
(103)
N/A
(4 867)
-4 625%
667
N/A
(1 729)
N/A
(455)
+74%
2 555
N/A
(2 908)
N/A
572
N/A
1 746
+205%
2 279
+31%
3 941
+73%
3 696
-6%
6 900
+87%
10 816
+57%
11 127
+3%
13 025
+17%
13 266
+2%
14 825
+12%
13 811
-7%
14 956
+8%
13 287
-11%
11 005
-17%
16 252
+48%
20 921
+29%
24 675
+18%
Net Income
Tax Provision
(2 010)
(1 731)
(1 525)
(1 880)
(920)
(1 029)
(1 492)
(2 967)
(2 799)
(2 472)
(3 696)
(2 317)
(400)
(840)
(2 932)
(7 233)
(3 161)
(916)
1 725
(2 770)
(4 886)
(5 883)
(4 656)
(781)
274
(2 099)
(2 396)
(2 048)
(2 924)
(4 224)
(2 567)
(5 845)
(5 467)
(4 143)
(4 808)
(2 182)
(1 176)
(2 429)
(3 061)
(4 667)
(5 881)
(427)
693
2 807
193
(1 707)
(3 028)
(4 093)
(1 319)
(211)
(178)
(112)
(115)
(219)
(221)
(119)
(117)
(106)
(105)
(162)
(297)
(391)
(436)
(511)
(709)
(803)
(736)
(1 062)
(2 619)
(1 103)
(1 630)
(1 729)
(1 553)
(885)
(1 053)
(1 172)
(889)
(3 666)
(5 310)
(6 447)
Income from Continuing Operations
2 712
2 426
2 033
2 389
961
681
875
2 009
2 308
1 807
2 943
2 263
(1 566)
(416)
731
8 131
2 750
(246)
(3 486)
2 978
6 524
7 531
5 761
4 533
2 252
6 166
6 760
2 688
4 187
4 778
2 134
7 181
6 757
5 445
6 278
1 644
1 106
3 325
4 083
6 712
7 457
474
(1 154)
(5 366)
(9 584)
(12 224)
(12 591)
(10 514)
(7 306)
(7 597)
(7 832)
(7 639)
(3 510)
(713)
1 667
(222)
(4 984)
561
(1 834)
(617)
2 258
(3 299)
136
1 235
1 570
3 138
2 960
5 838
8 197
10 024
11 395
11 537
13 272
12 926
13 903
12 115
10 116
12 586
15 611
18 228
Income to Minority Interest
(13)
(18)
(7)
(6)
54
3
2
(62)
(13)
(13)
205
0
383
448
926
531
245
(24)
(22)
(3)
(47)
(6)
4
(7)
(68)
(174)
(143)
(106)
(6)
(57)
(45)
(46)
(132)
(74)
(118)
(215)
(176)
(305)
(427)
(476)
(443)
(356)
(203)
(80)
(150)
(257)
(300)
(398)
(234)
(93)
(63)
(13)
(64)
99
69
102
97
(70)
20
(58)
(155)
(153)
(338)
(449)
(557)
(666)
(1 036)
(1 145)
(1 866)
(1 802)
(1 579)
(1 728)
(1 165)
(1 374)
(2 039)
(1 863)
(1 671)
(1 427)
(574)
(341)
Net Income (Common)
2 699
N/A
2 407
-11%
2 024
-16%
2 381
+18%
1 014
-57%
684
-33%
877
+28%
1 947
+122%
2 295
+18%
1 794
-22%
3 148
+75%
2 261
-28%
(1 185)
N/A
28
N/A
1 654
+5 807%
8 654
+423%
2 990
-65%
(273)
N/A
(3 507)
-1 185%
2 973
N/A
6 469
+118%
7 520
+16%
5 759
-23%
4 521
-21%
2 183
-52%
5 991
+174%
6 617
+10%
2 583
-61%
4 182
+62%
4 720
+13%
2 088
-56%
7 134
+242%
6 624
-7%
5 370
-19%
6 158
+15%
1 427
-77%
928
-35%
3 018
+225%
3 653
+21%
6 233
+71%
7 012
+12%
118
-98%
(1 355)
N/A
(5 444)
-302%
(9 733)
-79%
(12 483)
-28%
(12 895)
-3%
(10 916)
+15%
(7 544)
+31%
(7 691)
-2%
(7 896)
-3%
(7 653)
+3%
(3 572)
+53%
(614)
+83%
1 736
N/A
(119)
N/A
(4 887)
-4 007%
490
N/A
(1 813)
N/A
(677)
+63%
2 100
N/A
(3 452)
N/A
(204)
+94%
786
N/A
1 012
+29%
2 471
+144%
1 924
-22%
4 692
+144%
6 330
+35%
8 221
+30%
9 814
+19%
9 808
0%
12 107
+23%
11 551
-5%
11 863
+3%
10 251
-14%
8 443
-18%
11 158
+32%
15 037
+35%
17 887
+19%
EPS (Diluted)
81.78
N/A
68.77
-16%
57.82
-16%
68.02
+18%
28.97
-57%
19.54
-33%
25.05
+28%
55.62
+122%
65.57
+18%
51.25
-22%
89.94
+75%
64.59
-28%
-33.85
N/A
0.8
N/A
47.25
+5 806%
254.52
+439%
87.94
-65%
-8.02
N/A
-106.27
-1 225%
90.09
N/A
196.03
+118%
227.87
+16%
174.51
-23%
137
-21%
66.15
-52%
181.54
+174%
200.51
+10%
78.27
-61%
126.72
+62%
143.03
+13%
63.27
-56%
216.18
+242%
200.72
-7%
162.72
-19%
186.6
+15%
43.24
-77%
28.12
-35%
90.95
+223%
110.69
+22%
188.87
+71%
212.48
+13%
3.56
-98%
-41.06
N/A
-164.96
-302%
-294.93
-79%
-188.09
+36%
-390.75
-108%
-330.78
+15%
-228.6
+31%
-115.89
+49%
-239.27
-106%
-230.62
+4%
-107.64
+53%
-9.25
+91%
52.31
N/A
-3.59
N/A
-147.27
-4 002%
7.38
N/A
-54.64
N/A
-20.68
+62%
64.95
N/A
-52.87
N/A
-6.3
+88%
24.3
N/A
15.59
-36%
38.09
+144%
29.75
-22%
71.41
+140%
96.51
+35%
125.74
+30%
149.6
+19%
149.36
0%
184.76
+24%
176.11
-5%
187.87
+7%
164.33
-13%
135.29
-18%
178.3
+32%
241.01
+35%
286.49
+19%