First Time Loading...

Watchlist Manager

Watchlist

Price: 12 100 USD 0.81%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-1994	Mar-1995	Jun-1995	Sep-1995	Dec-1995	Mar-1996	Jun-1996	Sep-1996	Dec-1996	Mar-1997	Jun-1997	Sep-1997	Dec-1997	Mar-1998	Jun-1998	Sep-1998	Dec-1998	Mar-1999	Jun-1999	Sep-1999	Dec-1999	Mar-2000	Jun-2000	Sep-2000	Dec-2000	Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002
Revenue
Net Interest Income		362	381	398	414	427	433	441	460	485	499	511	506	498	492	499	509	513	522	518	517	463	505	487	469	453	446	438	438	445	465
Interest Income		530	572	617	659	691	709	719	737	765	785	807	815	815	812	822	833	836	842	830	823	770	822	821	829	837	846	844	829	805	788
Interest Expense		168	191	219	245	265	275	278	277	280	286	296	309	317	320	323	324	323	319	313	307	308	317	334	360	384	400	405	391	359	323
Non Interest Income		116	120	133	145	134	146	150	155	175	180	187	200	217	263	270	270	259	244	244	247	304	268	300	335	437	456	496	515	492	510
Revenue		478 N/A	501 +5%	531 +6%	559 +5%	561 +1%	579 +3%	591 +2%	615 +4%	660 +7%	679 +3%	697 +3%	706 +1%	715 +1%	755 +6%	768 +2%	779 +1%	771 -1%	767 -1%	762 -1%	764 +0%	767 +0%	773 +1%	788 +2%	803 +2%	890 +11%	902 +1%	935 +4%	953 +2%	937 -2%	976 +4%
Pre-Tax Income
Loan Loss Provision		(72)	(75)	(82)	(93)	(103)	(121)	(136)	(158)	(180)	(192)	(200)	(195)	(202)	(190)	(182)	(180)	(173)	(176)	(167)	(161)	(145)	(132)	(130)	(124)	(131)	(132)	(136)	(151)	(167)	(173)
Non Interest Expense		(289)	(305)	(326)	(344)	(328)	(340)	(341)	(344)	(366)	(368)	(374)	(385)	(390)	(426)	(438)	(447)	(456)	(458)	(466)	(474)	(480)	(492)	(516)	(541)	(594)	(616)	(636)	(649)	(636)	(650)
Pre-Tax Income		117 N/A	121 +3%	123 +2%	122 -1%	130 +7%	118 -10%	114 -3%	112 -2%	114 +2%	120 +5%	124 +3%	127 +2%	124 -2%	139 +12%	149 +7%	152 +2%	142 -7%	133 -6%	129 -3%	129 N/A	142 +10%	149 +5%	142 -5%	138 -3%	165 +20%	153 -7%	162 +6%	154 -5%	135 -12%	153 +13%
Net Income
Tax Provision		(40)	(41)	(42)	(42)	(48)	(44)	(43)	(42)	(44)	(47)	(49)	(50)	(49)	(55)	(58)	(59)	(56)	(51)	(49)	(49)	(50)	(52)	(50)	(48)	(60)	(55)	(60)	(57)	(54)	(61)
Income from Continuing Operations		77	80	81	80	82	73	71	70	70	73	75	77	75	84	90	93	87	82	80	80	92	97	92	89	106	98	103	96	81	92
Net Income (Common)		77 N/A	80 +3%	81 +2%	80 -2%	82 +3%	73 -11%	71 -3%	70 -2%	70 +0%	73 +4%	75 +3%	77 +2%	75 -2%	84 +12%	90 +7%	93 +3%	87 -7%	82 -5%	80 -2%	80 0%	92 +15%	97 +5%	92 -5%	89 -3%	106 +18%	98 -7%	103 +5%	96 -6%	81 -16%	92 +14%
EPS (Diluted)		257 N/A	265.33 +3%	271.33 +2%	266.33 -2%	274 +3%	244.33 -11%	237.33 -3%	233.33 -2%	234 +0%	244 +4%	251 +3%	256.33 +2%	250.66 -2%	281.33 +12%	301.33 +7%	310.33 +3%	288.33 -7%	274.33 -5%	267.66 -2%	267.33 0%	308 +15%	323 +5%	306.66 -5%	297.33 -3%	351.66 +18%	326.66 -7%	343 +5%	321 -6%	269.33 -16%	306.66 +14%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.