Flameret Inc
OTC:FLRE
Income Statement
Earnings Waterfall
Flameret Inc
Income Statement
Flameret Inc
| Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Aug-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(0)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-8%
|
(4)
-688%
|
(4)
-2%
|
(5)
-23%
|
(5)
-2%
|
(1)
+74%
|
(1)
+3%
|
(0)
+75%
|
0
N/A
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-116%
|
(5)
-386%
|
(5)
-2%
|
(6)
-19%
|
(6)
+7%
|
(2)
+75%
|
(1)
+3%
|
(0)
+76%
|
0
N/A
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(5)
|
(5)
|
(6)
|
(6)
|
(2)
|
(1)
|
(0)
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-116%
|
(5)
-386%
|
(5)
-2%
|
(6)
-19%
|
(6)
+7%
|
(2)
+75%
|
(1)
+3%
|
(0)
+76%
|
0
N/A
|
|
| EPS (Diluted) |
-27 985.61
N/A
|
-49 530.03
-77%
|
-21 115.74
+57%
|
-19 636.48
+7%
|
-16 495.41
+16%
|
-54
+100%
|
-8.33
+85%
|
-7.24
+13%
|
0
N/A
|
0
N/A
|
|