F

Forbes Energy Services Ltd
OTC:FLSS

Watchlist Manager
Forbes Energy Services Ltd
OTC:FLSS
Watchlist
Price: 0 USD Market Closed
Market Cap: $0

Cash Flow Statement

Cash Flow Statement
Forbes Energy Services Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020
Operating Cash Flow
Net Income
(12)
(8)
18
11
2
(7)
(9)
(13)
(13)
(12)
(12)
(8)
(8)
(11)
(19)
(31)
(46)
(66)
(96)
(106)
(109)
(107)
(26)
(12)
1
15
(36)
(34)
(33)
(36)
(38)
(62)
(68)
(117)
Depreciation & Amortization
42
43
46
48
51
53
53
54
55
55
54
55
55
57
53
53
55
52
51
50
52
49
43
37
34
29
29
30
31
33
32
31
29
26
Change in Deffered Taxes
(2)
1
16
13
(1)
(6)
(9)
(11)
(5)
(5)
(5)
(3)
(4)
(5)
(10)
(13)
(17)
(15)
(10)
(5)
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
Stock-Based Compensation
3
4
5
5
4 430
3
3
5
3
7
0
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
1
1
Other Non-Cash Items
18
15
5
6
5
8
7
6
6
6
6
6
5
4
4
3
3
4
18
18
17
17
(51)
(50)
(50)
(52)
2
1
1
2
3
25
28
73
Cash Taxes Paid
0
0
1
1
4
4
3
3
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
23
10
12
12
26
27
27
27
27
27
26
26
26
0
0
0
0
0
0
0
0
0
0
0
3
1
0
2
4
4
6
5
4
4
Change in Working Capital
(40)
(32)
(11)
1
12
31
11
24
13
(6)
(10)
(17)
(1)
20
40
50
42
45
42
28
25
14
8
(2)
0
(4)
(5)
(1)
0
(4)
0
16
21
36
Cash from Operating Activities
6
N/A
19
+224%
74
+280%
80
+8%
68
-14%
78
+14%
53
-32%
60
+13%
56
-6%
39
-32%
34
-11%
34
-1%
47
+39%
63
+33%
71
+12%
65
-9%
37
-44%
23
-38%
8
-64%
(12)
N/A
(14)
-15%
(24)
-75%
(24)
+3%
(24)
-3%
(15)
+38%
(12)
+22%
(10)
+12%
(4)
+60%
(1)
+82%
(5)
-605%
(2)
+53%
9
N/A
9
-2%
18
+97%
Investing Cash Flow
Capital Expenditures
(58)
(99)
(124)
(124)
(112)
(77)
(40)
(43)
(43)
(40)
(39)
(29)
(38)
(34)
(30)
(28)
(10)
(11)
(10)
(8)
(9)
(6)
(4)
(6)
(9)
(11)
(15)
(17)
(19)
(20)
(22)
(18)
(13)
(10)
Other Items
7
28
28
28
29
16
16
17
2
1
1
4
5
7
8
5
4
3
1
(8)
2
3
4
13
3
2
2
3
(63)
(60)
(55)
(51)
14
11
Cash from Investing Activities
(51)
N/A
(71)
-40%
(96)
-35%
(96)
+0%
(83)
+14%
(61)
+26%
(23)
+62%
(27)
-14%
(41)
-55%
(39)
+5%
(38)
+2%
(25)
+35%
(32)
-31%
(27)
+17%
(21)
+21%
(23)
-8%
(5)
+76%
(8)
-48%
(9)
-14%
(16)
-71%
(7)
+57%
(3)
+53%
(0)
+85%
7
N/A
(6)
N/A
(8)
-46%
(13)
-50%
(14)
-11%
(82)
-481%
(80)
+2%
(76)
+5%
(69)
+10%
2
N/A
1
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
63
63
8
2
(4)
(5)
(11)
(5)
(5)
(5)
(5)
(6)
(5)
(5)
10
9
9
10
(5)
(4)
(6)
(5)
11
11
13
13
(2)
(2)
58
57
57
47
(14)
(14)
Cash Paid for Dividends
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
Other
(10)
(10)
(9)
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(28)
0
(39)
(39)
(7)
0
0
4
(3)
0
0
0
0
0
Cash from Financing Activities
52
N/A
51
-1%
(2)
N/A
(5)
-179%
(5)
-6%
(6)
-13%
(12)
-107%
(6)
+55%
(7)
-17%
(7)
0%
(6)
+2%
(7)
-10%
(6)
+11%
(6)
+3%
9
N/A
8
-4%
9
+3%
9
+3%
(5)
N/A
(5)
+15%
(33)
-628%
(33)
+3%
(28)
+13%
(28)
+2%
6
N/A
6
-2%
2
-64%
2
-6%
55
+2 746%
54
-1%
55
+0%
44
-19%
(14)
N/A
(14)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(1)
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
6
N/A
(1)
N/A
(25)
-2 122%
(22)
+13%
(19)
+13%
11
N/A
17
+64%
28
+59%
9
-68%
(7)
N/A
(10)
-49%
2
N/A
9
+277%
30
+254%
58
+94%
50
-14%
40
-21%
23
-41%
(7)
N/A
(32)
-395%
(54)
-67%
(60)
-11%
(52)
+13%
(45)
+13%
(15)
+67%
(15)
+3%
(21)
-45%
(16)
+23%
(27)
-68%
(31)
-13%
(24)
+22%
(15)
+38%
(3)
+81%
6
N/A
Free Cash Flow
Free Cash Flow
(52)
N/A
(80)
-53%
(50)
+37%
(44)
+12%
(43)
+2%
1
N/A
13
+2 437%
17
+26%
14
-17%
(1)
N/A
(5)
-245%
5
N/A
9
+75%
29
+211%
41
+42%
37
-11%
27
-26%
12
-55%
(2)
N/A
(20)
-744%
(23)
-16%
(31)
-34%
(28)
+9%
(30)
-10%
(24)
+21%
(23)
+5%
(25)
-10%
(21)
+14%
(20)
+8%
(26)
-30%
(24)
+6%
(8)
+66%
(3)
+58%
8
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett