F & M Bank Corp
OTC:FMBM
Income Statement
Income Statement
F & M Bank Corp
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
14
|
14
|
14
|
15
|
15
|
16
|
16
|
17
|
17
|
18
|
18
|
18
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
22
|
21
|
21
|
21
|
22
|
22
|
23
|
24
|
25
|
26
|
27
|
27
|
27
|
28
|
29
|
29
|
29
|
29
|
30
|
31
|
31
|
32
|
32
|
32
|
32
|
32
|
31
|
31
|
30
|
30
|
31
|
31
|
31
|
32
|
31
|
32
|
33
|
34
|
35
|
35
|
33
|
32
|
32
|
32
|
32
|
33
|
34
|
35
|
38
|
40
|
|
| Interest Income |
25
|
25
|
25
|
25
|
26
|
26
|
27
|
27
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
27
|
27
|
27
|
27
|
27
|
26
|
26
|
26
|
26
|
27
|
27
|
28
|
29
|
29
|
30
|
31
|
31
|
32
|
33
|
33
|
33
|
34
|
35
|
36
|
36
|
36
|
37
|
38
|
39
|
38
|
38
|
37
|
36
|
37
|
36
|
36
|
36
|
36
|
36
|
37
|
39
|
42
|
46
|
50
|
53
|
56
|
59
|
61
|
63
|
64
|
65
|
66
|
67
|
|
| Interest Expense |
11
|
11
|
11
|
10
|
10
|
11
|
11
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
7
|
11
|
16
|
21
|
25
|
27
|
29
|
30
|
31
|
30
|
29
|
27
|
|
| Non Interest Income |
3
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
12
|
13
|
13
|
13
|
11
|
10
|
10
|
9
|
11
|
9
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
|
| Revenue |
17
N/A
|
17
+1%
|
17
+2%
|
17
+0%
|
17
-5%
|
17
+1%
|
17
+2%
|
17
-1%
|
19
+11%
|
20
+4%
|
20
+3%
|
22
+9%
|
23
+2%
|
23
+1%
|
23
+2%
|
24
+3%
|
24
+1%
|
25
+2%
|
24
-1%
|
24
-1%
|
25
+2%
|
25
+2%
|
26
+2%
|
26
-1%
|
24
-5%
|
24
0%
|
25
+1%
|
25
+3%
|
26
+3%
|
27
+4%
|
28
+4%
|
29
+3%
|
31
+8%
|
32
+3%
|
33
+2%
|
34
+3%
|
34
+0%
|
35
+3%
|
36
+2%
|
37
+3%
|
38
+3%
|
39
+1%
|
39
+2%
|
40
+1%
|
40
0%
|
40
+1%
|
41
+2%
|
41
+2%
|
41
+0%
|
41
+0%
|
42
+1%
|
42
+0%
|
43
+3%
|
44
+3%
|
44
0%
|
44
0%
|
43
-4%
|
42
-1%
|
43
+1%
|
43
+1%
|
46
+8%
|
44
-5%
|
43
-2%
|
42
-1%
|
42
-1%
|
42
+1%
|
43
+2%
|
43
+2%
|
45
+3%
|
47
+4%
|
49
+5%
|
51
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
|
| Non Interest Expense |
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(20)
|
(20)
|
(21)
|
(22)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(27)
|
(28)
|
(28)
|
(30)
|
(31)
|
(32)
|
(33)
|
(33)
|
(32)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(37)
|
(35)
|
(36)
|
(37)
|
(39)
|
(38)
|
(36)
|
(37)
|
(34)
|
(36)
|
(36)
|
(36)
|
|
| Pre-Tax Income |
6
N/A
|
6
-1%
|
6
+0%
|
6
-1%
|
5
-23%
|
5
-1%
|
4
-3%
|
1
-75%
|
2
+114%
|
2
-9%
|
2
-5%
|
5
+158%
|
6
+4%
|
5
-3%
|
6
+4%
|
7
+22%
|
7
+6%
|
8
+9%
|
8
0%
|
7
-7%
|
7
-2%
|
7
+1%
|
7
+1%
|
7
-6%
|
6
-15%
|
6
-1%
|
6
+7%
|
7
+10%
|
8
+19%
|
9
+11%
|
10
+11%
|
11
+9%
|
11
+4%
|
12
+2%
|
12
+1%
|
12
+1%
|
13
+8%
|
13
+3%
|
13
-1%
|
13
+2%
|
13
0%
|
13
-6%
|
11
-11%
|
10
-7%
|
10
-5%
|
9
-10%
|
9
0%
|
6
-36%
|
4
-23%
|
4
-3%
|
5
+24%
|
8
+57%
|
10
+21%
|
13
+28%
|
14
+6%
|
14
+1%
|
12
-12%
|
10
-14%
|
9
-16%
|
9
-1%
|
9
+2%
|
7
-16%
|
5
-29%
|
4
-30%
|
2
-45%
|
2
+10%
|
6
+164%
|
6
-5%
|
8
+41%
|
10
+21%
|
10
-1%
|
12
+28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
4
|
4
|
4
|
4
|
3
|
3
|
3
|
1
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
6
|
5
|
5
|
6
|
8
|
9
|
11
|
12
|
12
|
11
|
9
|
8
|
8
|
8
|
7
|
5
|
4
|
3
|
3
|
6
|
5
|
7
|
9
|
8
|
11
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4
N/A
|
4
-2%
|
4
N/A
|
4
-1%
|
3
-26%
|
3
-4%
|
3
-2%
|
1
-65%
|
2
+84%
|
2
-6%
|
2
-6%
|
3
+103%
|
4
+7%
|
4
-2%
|
4
+7%
|
4
+11%
|
5
+7%
|
5
+10%
|
5
-2%
|
5
+1%
|
5
-4%
|
5
+2%
|
5
0%
|
5
-4%
|
5
-1%
|
5
-1%
|
5
+7%
|
5
+8%
|
6
+5%
|
6
+10%
|
7
+9%
|
7
+7%
|
8
+9%
|
8
+3%
|
8
+2%
|
9
+5%
|
9
+4%
|
9
+3%
|
9
0%
|
9
0%
|
9
-8%
|
8
-4%
|
8
-8%
|
8
-1%
|
8
+12%
|
8
-8%
|
8
0%
|
5
-35%
|
4
-17%
|
4
-2%
|
5
+24%
|
8
+47%
|
9
+13%
|
11
+31%
|
12
+5%
|
12
+1%
|
11
-11%
|
9
-11%
|
8
-15%
|
8
+0%
|
8
+4%
|
7
-18%
|
5
-23%
|
4
-24%
|
3
-31%
|
3
+6%
|
6
+95%
|
5
-4%
|
7
+33%
|
9
+17%
|
8
-1%
|
11
+25%
|
|
| EPS (Diluted) |
1.89
N/A
|
1.86
-2%
|
1.84
-1%
|
1.86
+1%
|
1.38
-26%
|
1.34
-3%
|
1.33
-1%
|
0.48
-64%
|
0.85
+77%
|
0.8
-6%
|
0.75
-6%
|
1.52
+103%
|
1.63
+7%
|
1.59
-2%
|
1.57
-1%
|
1.75
+11%
|
1.91
+9%
|
2.06
+8%
|
2.03
-1%
|
2.04
+0%
|
1.96
-4%
|
2
+2%
|
1.99
-1%
|
1.91
-4%
|
1.88
-2%
|
1.79
-5%
|
1.52
-15%
|
1.64
+8%
|
1.76
+7%
|
1.66
-6%
|
1.81
+9%
|
1.95
+8%
|
2.12
+9%
|
2.18
+3%
|
2.23
+2%
|
2.34
+5%
|
2.44
+4%
|
2.57
+5%
|
2.55
-1%
|
2.56
+0%
|
2.36
-8%
|
2.27
-4%
|
2.09
-8%
|
2.1
+0%
|
2.34
+11%
|
2.22
-5%
|
2.24
+1%
|
1.58
-29%
|
1.21
-23%
|
1.19
-2%
|
1.5
+26%
|
2.21
+47%
|
2.49
+13%
|
3.25
+31%
|
3.42
+5%
|
3.46
+1%
|
3.06
-12%
|
2.73
-11%
|
2.32
-15%
|
2.32
N/A
|
2.41
+4%
|
1.98
-18%
|
1.53
-23%
|
1.16
-24%
|
0.8
-31%
|
0.84
+5%
|
1.63
+94%
|
1.56
-4%
|
2.07
+33%
|
2.42
+17%
|
2.39
-1%
|
2.99
+25%
|
|