First Time Loading...
F

Federal Home Loan Mortgage Corp
OTC:FMCC

Watchlist Manager
Federal Home Loan Mortgage Corp
OTC:FMCC
Watchlist
Price: 1.38 USD Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

106.1B
+4%
Revenue
Growth Rates:
1 Year
+22%
3 Years
+62%
5 Years
+64%
7 Years
+79%
10 Years
+61%
99.7B
+5%
Operating Income
Growth Rates:
1 Year
+29%
3 Years
+72%
5 Years
+1 150%
7 Years
+801%
10 Years
+492%
-166m
-277%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
+95%

Earnings Waterfall
Federal Home Loan Mortgage Corp

Revenue
106.1B USD
Cost of Revenue
1.6B USD
Gross Profit
107.7B USD
Operating Expenses
-8B USD
Operating Income
99.7B USD
Other Expenses
-99.8B USD
Net Income
-166m USD

Income Statement
Federal Home Loan Mortgage Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
65 908
N/A
65 363
-1%
65 107
0%
64 763
-1%
63 345
-2%
61 789
-2%
61 157
-1%
60 804
-1%
61 163
+1%
60 772
-1%
60 536
0%
60 005
-1%
59 250
-1%
59 651
+1%
60 395
+1%
61 293
+1%
63 489
+4%
62 584
-1%
62 966
+1%
63 897
+1%
64 784
+1%
68 719
+6%
71 857
+5%
73 511
+2%
72 871
-1%
73 085
+0%
70 139
-4%
67 866
-3%
65 527
-3%
60 520
-8%
60 839
+1%
61 108
+0%
65 898
+8%
68 882
+5%
72 800
+6%
79 226
+9%
86 717
+9%
91 673
+6%
97 510
+6%
102 343
+5%
106 070
+4%
Gross Profit
Cost of Revenue
(49 440)
(49 650)
(50 035)
(50 304)
(48 148)
(47 389)
(46 291)
(45 858)
(45 709)
(46 068)
(46 358)
(45 924)
(44 949)
(44 882)
(45 690)
(46 745)
(48 271)
(49 197)
(49 955)
(51 118)
(52 722)
(54 396)
(55 679)
(56 314)
(55 890)
(55 350)
(53 275)
(50 337)
0
0
0
0
0
0
0
0
0
466
775
1 076
1 615
Gross Profit
16 468
N/A
15 713
-5%
15 072
-4%
14 459
-4%
15 197
+5%
14 400
-5%
14 866
+3%
14 946
+1%
15 454
+3%
14 704
-5%
14 178
-4%
14 081
-1%
14 301
+2%
14 769
+3%
14 705
0%
14 548
-1%
15 218
+5%
13 387
-12%
13 011
-3%
12 779
-2%
12 062
-6%
14 323
+19%
16 178
+13%
17 197
+6%
16 981
-1%
17 735
+4%
16 864
-5%
17 529
+4%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
25 228
N/A
51 703
+105%
79 358
+53%
107 685
+36%
Operating Income
Operating Expenses
376
(359)
(546)
(2 497)
(3 148)
(3 004)
(3 374)
(2 555)
(2 073)
(1 851)
(1 579)
(2 106)
(3 240)
(3 598)
(4 022)
(4 697)
(4 199)
(4 524)
(5 023)
(4 070)
(4 091)
(4 071)
(4 339)
(4 763)
(5 029)
(4 880)
(4 543)
(4 758)
(7 430)
(38 628)
(26 738)
(15 995)
(6 752)
(5 990)
(7 106)
(9 173)
(9 660)
(10 892)
(10 232)
(8 924)
(8 030)
Selling, General & Administrative
(1 805)
(1 841)
(1 850)
(1 867)
(1 881)
(1 864)
(1 912)
(1 905)
(1 927)
(1 924)
(1 898)
(1 931)
(2 005)
(2 068)
(2 106)
(2 132)
(2 106)
(2 115)
(2 160)
(2 205)
(2 293)
(2 351)
(2 412)
(2 463)
(2 564)
(2 573)
(2 555)
(2 576)
(2 535)
(2 587)
(2 637)
(2 623)
(2 651)
(2 628)
(2 353)
(2 113)
(1 509)
(1 527)
(1 556)
(1 587)
(1 606)
Other Operating Expenses
2 181
1 482
1 304
(630)
(1 267)
(1 140)
(1 462)
(650)
(146)
73
319
(175)
(1 235)
(1 530)
(1 916)
(2 565)
(2 093)
(2 409)
(2 863)
(1 865)
(1 798)
(1 720)
(1 927)
(2 300)
(2 465)
(2 307)
(1 988)
(2 182)
(4 895)
(36 041)
(24 101)
(13 372)
(4 101)
(3 362)
(4 753)
(7 060)
(8 151)
(9 365)
(8 676)
(7 337)
(6 424)
Operating Income
16 844
N/A
15 354
-9%
14 526
-5%
11 962
-18%
12 049
+1%
11 396
-5%
11 492
+1%
12 391
+8%
13 381
+8%
12 853
-4%
12 599
-2%
11 975
-5%
11 061
-8%
11 171
+1%
10 683
-4%
9 851
-8%
11 019
+12%
8 863
-20%
7 988
-10%
8 709
+9%
7 971
-8%
10 252
+29%
11 839
+15%
12 434
+5%
11 952
-4%
12 855
+8%
12 321
-4%
12 771
+4%
58 097
+355%
21 892
-62%
34 101
+56%
45 113
+32%
59 146
+31%
62 892
+6%
65 694
+4%
70 053
+7%
77 057
+10%
81 247
+5%
88 053
+8%
94 495
+7%
99 655
+5%
Pre-Tax Income
Interest Income Expense
2 632
(94)
(3 382)
(3 925)
(8 291)
(8 343)
(3 282)
(6 837)
(2 631)
(4 854)
(10 047)
(5 911)
(274)
3 985
4 947
4 305
2 544
144
1 656
3 062
1 608
(2 166)
(4 671)
(6 616)
(4 490)
(6 672)
(5 084)
(4 204)
(49 569)
(10 168)
(20 693)
(31 697)
(43 947)
(47 320)
(52 106)
(58 073)
(65 453)
(72 303)
(78 286)
(82 996)
(86 821)
Non-Reccuring Items
(750)
(12)
504
(683)
134
(42)
(96)
525
(532)
(78)
207
209
(402)
(410)
(561)
(20)
323
994
684
(362)
708
(176)
75
316
201
(314)
(1 203)
(1 672)
701
(1 261)
(403)
169
0
0
0
0
0
0
0
0
0
Total Other Income
6 637
11 334
12 022
12 827
7 110
3 014
1 954
283
(944)
57
600
1 080
1 254
722
1 441
6 239
2 948
7 186
7 503
2 494
1 187
1 655
1 075
1 058
1 386
1 633
1 805
1 915
0
2 029
1 889
1 848
0
897
1 321
843
0
409
181
266
365
Pre-Tax Income
25 363
N/A
26 582
+5%
23 670
-11%
20 181
-15%
11 002
-45%
6 025
-45%
10 068
+67%
6 362
-37%
9 274
+46%
7 978
-14%
3 359
-58%
7 353
+119%
11 639
+58%
15 468
+33%
16 510
+7%
20 375
+23%
16 834
-17%
17 187
+2%
17 831
+4%
13 903
-22%
11 474
-17%
9 565
-17%
8 318
-13%
7 192
-14%
9 049
+26%
7 502
-17%
7 839
+4%
8 810
+12%
9 229
+5%
12 492
+35%
14 894
+19%
15 433
+4%
15 199
-2%
16 469
+8%
14 909
-9%
12 823
-14%
11 604
-10%
9 353
-19%
9 948
+6%
11 765
+18%
13 199
+12%
Net Income
Tax Provision
23 305
21 525
20 811
(4 105)
(3 312)
(1 831)
(3 067)
(1 917)
(2 898)
(2 480)
(1 037)
(2 227)
(3 824)
(5 088)
(5 459)
(6 982)
(5 809)
(5 447)
(5 252)
(3 289)
(2 423)
(2 033)
(1 783)
(1 654)
(1 835)
(1 522)
(1 588)
(1 805)
(1 903)
(2 572)
(3 072)
(3 155)
(3 090)
(3 329)
(2 995)
(2 515)
(2 277)
(1 829)
(1 933)
(2 378)
(2 661)
Income from Continuing Operations
48 668
48 107
44 481
16 076
7 690
4 194
7 001
4 445
6 376
5 498
2 322
5 126
7 815
10 380
11 051
13 393
11 025
11 740
12 579
10 614
9 051
7 532
6 535
5 538
7 214
5 980
6 251
7 005
7 326
9 920
11 822
12 278
12 109
13 140
11 914
10 308
9 327
7 524
8 015
9 387
10 538
Net Income (Common)
(3 531)
N/A
(1 620)
+54%
(2 779)
-72%
(3 534)
-27%
(2 336)
+34%
(2 079)
+11%
(1 295)
+38%
(1 065)
+18%
(23)
+98%
(155)
-574%
(351)
-126%
143
N/A
97
-32%
428
+341%
46
-89%
48
+4%
(3 244)
N/A
(295)
+91%
945
N/A
1 071
+13%
3 612
+237%
428
-88%
(810)
N/A
(1 096)
-35%
(573)
+48%
(524)
+9%
(365)
+30%
(212)
+42%
35
N/A
633
+1 709%
862
+36%
858
0%
489
-43%
220
-55%
218
-1%
389
+78%
342
-12%
168
-51%
156
-7%
(44)
N/A
(166)
-277%
EPS (Diluted)
-1.09
N/A
-0.5
+54%
-0.85
-70%
-1.09
-28%
-0.72
+34%
-0.64
+11%
-0.4
+38%
-0.33
+18%
-0.01
+97%
-0.05
-400%
-0.11
-120%
0.05
N/A
0.03
-40%
0.14
+367%
0.02
-86%
0.02
N/A
-1
N/A
-0.09
+91%
0.29
N/A
0.33
+14%
1.11
+236%
0.13
-88%
-0.25
N/A
-0.33
-32%
-0.18
+45%
-0.16
+11%
-0.11
+31%
-0.07
+36%
0.01
N/A
0.97
+9 600%
1.32
+36%
1.31
-1%
0.75
-43%
0.34
-55%
0.34
N/A
0.6
+76%
0.53
-12%
0.23
-57%
0.25
+9%
-0.06
N/A
-0.26
-333%

See Also

Summary
FMCC intrinsic value, competitors valuation, and company profile.
DCF Valuation
FMCC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FMCC stock valuation using valuation multiples.
Wall Street Estimates
FMCC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FMCC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.