Federal National Mortgage Association
OTC:FNMA
Cash Flow Statement
Cash Flow Statement
Federal National Mortgage Association
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
14 209
|
0
|
0
|
0
|
10 955
|
0
|
0
|
0
|
12 313
|
0
|
0
|
0
|
2 463
|
0
|
0
|
0
|
15 959
|
0
|
0
|
0
|
14 160
|
0
|
0
|
0
|
11 805
|
0
|
0
|
0
|
22 176
|
0
|
0
|
0
|
12 923
|
0
|
0
|
0
|
17 408
|
0
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
4 126
|
0
|
0
|
0
|
4 083
|
0
|
0
|
0
|
4 309
|
0
|
0
|
0
|
14 369
|
0
|
0
|
0
|
3 680
|
0
|
0
|
0
|
1 517
|
0
|
0
|
0
|
3 152
|
0
|
0
|
0
|
300
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
1 231
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
(14 898)
|
0
|
0
|
0
|
(10 658)
|
0
|
0
|
0
|
(12 572)
|
0
|
0
|
0
|
(12 681)
|
0
|
0
|
0
|
(11 954)
|
0
|
0
|
0
|
(12 739)
|
0
|
0
|
0
|
(12 054)
|
0
|
0
|
0
|
(19 937)
|
0
|
0
|
0
|
(1 298)
|
0
|
0
|
0
|
(5 744)
|
0
|
|
Cash Taxes Paid |
2 775
|
3 809
|
2 949
|
2 815
|
2 390
|
710
|
810
|
1 170
|
1 530
|
1 410
|
1 841
|
1 711
|
1 351
|
2 171
|
2 240
|
3 090
|
3 090
|
2 480
|
1 880
|
460
|
460
|
700
|
1 250
|
1 900
|
1 900
|
1 200
|
3 400
|
3 950
|
3 950
|
6 700
|
5 850
|
5 500
|
5 500
|
4 650
|
3 550
|
3 511
|
3 511
|
2 911
|
2 861
|
2 750
|
2 750
|
|
Cash Interest Paid |
107 983
|
107 379
|
109 101
|
108 667
|
108 335
|
107 752
|
105 304
|
104 928
|
104 706
|
104 603
|
104 625
|
104 318
|
104 259
|
108 171
|
108 689
|
109 480
|
110 567
|
107 681
|
108 838
|
110 415
|
112 024
|
113 644
|
115 104
|
121 542
|
121 759
|
121 638
|
120 878
|
113 878
|
112 030
|
109 821
|
107 891
|
106 205
|
103 661
|
101 784
|
101 113
|
101 469
|
104 184
|
107 101
|
109 720
|
118 897
|
123 088
|
|
Change in Working Capital |
18 002
|
11 521
|
2 345
|
(4 775)
|
(1 266)
|
(6 264)
|
(8 673)
|
(11 053)
|
(8 535)
|
(9 149)
|
(5 047)
|
(5 030)
|
4 750
|
(624)
|
7 892
|
62
|
185
|
6 164
|
(1 706)
|
(5 437)
|
5 473
|
6 103
|
7 220
|
(7 692)
|
(4 396)
|
(46 256)
|
(84 924)
|
(75 837)
|
(50 225)
|
6 427
|
41 115
|
44 672
|
25 686
|
31 335
|
43 567
|
32 401
|
44 483
|
25 908
|
20 263
|
(1 012)
|
15 003
|
|
Cash from Operating Activities |
18 002
N/A
|
11 521
-36%
|
2 345
-80%
|
(1 338)
N/A
|
(1 266)
+5%
|
(6 264)
-395%
|
(8 673)
-38%
|
(6 673)
+23%
|
(8 535)
-28%
|
(9 149)
-7%
|
(5 047)
+45%
|
(980)
+81%
|
4 750
N/A
|
(624)
N/A
|
7 892
N/A
|
4 213
-47%
|
185
-96%
|
6 164
+3 232%
|
(1 706)
N/A
|
2 248
N/A
|
5 473
+143%
|
6 103
+12%
|
7 220
+18%
|
(4 754)
N/A
|
(4 396)
+8%
|
(46 256)
-952%
|
(84 924)
-84%
|
(72 934)
+14%
|
(50 225)
+31%
|
6 427
N/A
|
41 115
+540%
|
47 211
+15%
|
25 686
-46%
|
31 335
+22%
|
43 567
+39%
|
43 826
+1%
|
44 483
+1%
|
25 908
-42%
|
20 263
-22%
|
11 883
-41%
|
15 003
+26%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Other Items |
433 355
|
317 008
|
245 325
|
224 667
|
210 528
|
227 861
|
242 586
|
248 324
|
243 558
|
226 578
|
230 846
|
231 053
|
203 130
|
203 307
|
198 999
|
184 408
|
166 331
|
177 797
|
150 720
|
150 853
|
182 483
|
165 853
|
175 036
|
207 052
|
207 270
|
138 274
|
118 888
|
26 685
|
(35 420)
|
(2 420)
|
30 393
|
90 850
|
109 613
|
124 592
|
93 022
|
90 128
|
103 375
|
98 433
|
112 908
|
99 150
|
69 288
|
|
Cash from Investing Activities |
433 355
N/A
|
317 008
-27%
|
245 325
-23%
|
224 667
-8%
|
210 528
-6%
|
227 861
+8%
|
242 586
+6%
|
248 324
+2%
|
243 558
-2%
|
226 578
-7%
|
230 846
+2%
|
231 053
+0%
|
203 130
-12%
|
203 307
+0%
|
198 999
-2%
|
184 408
-7%
|
166 331
-10%
|
177 797
+7%
|
150 720
-15%
|
150 853
+0%
|
182 483
+21%
|
165 853
-9%
|
175 036
+6%
|
207 052
+18%
|
207 270
+0%
|
138 274
-33%
|
118 888
-14%
|
26 685
-78%
|
(35 420)
N/A
|
(2 420)
+93%
|
30 393
N/A
|
90 850
+199%
|
109 613
+21%
|
124 592
+14%
|
93 022
-25%
|
90 128
-3%
|
103 375
+15%
|
98 433
-5%
|
112 908
+15%
|
99 150
-12%
|
69 288
-30%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 687
|
3 687
|
3 687
|
3 687
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(374 952)
|
(300 508)
|
(236 794)
|
(200 010)
|
(184 218)
|
(211 734)
|
(218 365)
|
(238 748)
|
(228 687)
|
(202 885)
|
(210 201)
|
(203 839)
|
(193 387)
|
(195 177)
|
(189 282)
|
(178 529)
|
(178 871)
|
(182 094)
|
(157 130)
|
(158 316)
|
(160 084)
|
(145 895)
|
(159 685)
|
(185 193)
|
(124 056)
|
(32 648)
|
13 636
|
100 975
|
71 247
|
1 042
|
(49 416)
|
(145 122)
|
(160 657)
|
(206 748)
|
(206 128)
|
(154 744)
|
(146 002)
|
(119 381)
|
(114 933)
|
(130 168)
|
(141 874)
|
|
Cash Paid for Dividends |
(85 419)
|
(31 742)
|
(25 211)
|
(20 594)
|
(15 323)
|
(11 428)
|
(12 075)
|
(10 278)
|
(11 217)
|
(10 340)
|
(8 850)
|
(9 624)
|
(12 236)
|
(14 096)
|
(14 344)
|
(12 015)
|
(6 544)
|
(4 703)
|
(6 045)
|
(9 372)
|
(12 612)
|
(14 035)
|
(9 576)
|
(5 601)
|
(2 361)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(343)
|
(150)
|
(120)
|
70
|
83
|
31
|
113
|
26
|
(63)
|
102
|
(104)
|
14
|
257
|
(5)
|
164
|
6
|
263
|
(25)
|
638
|
63
|
(379)
|
215
|
472
|
480
|
10
|
(116)
|
(1 110)
|
(510)
|
31
|
26
|
384
|
69
|
(2)
|
1 464
|
(364)
|
0
|
0
|
(1 467)
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(460 714)
N/A
|
(332 400)
+28%
|
(262 125)
+21%
|
(220 534)
+16%
|
(199 458)
+10%
|
(223 131)
-12%
|
(230 327)
-3%
|
(249 000)
-8%
|
(239 967)
+4%
|
(213 123)
+11%
|
(219 155)
-3%
|
(213 449)
+3%
|
(205 366)
+4%
|
(209 278)
-2%
|
(203 462)
+3%
|
(190 538)
+6%
|
(181 465)
+5%
|
(183 135)
-1%
|
(158 850)
+13%
|
(163 938)
-3%
|
(173 075)
-6%
|
(159 715)
+8%
|
(168 789)
-6%
|
(190 314)
-13%
|
(126 407)
+34%
|
(32 764)
+74%
|
12 526
N/A
|
100 465
+702%
|
71 278
-29%
|
1 068
-99%
|
(49 032)
N/A
|
(145 053)
-196%
|
(160 659)
-11%
|
(205 284)
-28%
|
(206 492)
-1%
|
(154 744)
+25%
|
(146 002)
+6%
|
(120 848)
+17%
|
(114 933)
+5%
|
(130 168)
-13%
|
(141 874)
-9%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(9 357)
N/A
|
(3 871)
+59%
|
(14 455)
-273%
|
2 795
N/A
|
9 804
+251%
|
(1 534)
N/A
|
3 586
N/A
|
(7 349)
N/A
|
(4 944)
+33%
|
4 306
N/A
|
6 644
+54%
|
16 624
+150%
|
2 514
-85%
|
(6 595)
N/A
|
3 429
N/A
|
(1 917)
N/A
|
(14 949)
-680%
|
826
N/A
|
(9 836)
N/A
|
(10 837)
-10%
|
14 881
N/A
|
12 241
-18%
|
13 467
+10%
|
11 984
-11%
|
76 467
+538%
|
59 254
-23%
|
46 490
-22%
|
54 216
+17%
|
(14 367)
N/A
|
5 075
N/A
|
22 476
+343%
|
(6 992)
N/A
|
(25 360)
-263%
|
(49 357)
-95%
|
(69 903)
-42%
|
(20 790)
+70%
|
1 856
N/A
|
3 493
+88%
|
18 238
+422%
|
(19 135)
N/A
|
(57 583)
-201%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
18 002
N/A
|
11 521
-36%
|
2 345
-80%
|
(1 338)
N/A
|
(1 266)
+5%
|
(6 264)
-395%
|
(8 673)
-38%
|
(6 673)
+23%
|
(8 535)
-28%
|
(9 149)
-7%
|
(5 047)
+45%
|
(980)
+81%
|
4 750
N/A
|
(624)
N/A
|
7 892
N/A
|
4 213
-47%
|
185
-96%
|
6 164
+3 232%
|
(1 706)
N/A
|
2 248
N/A
|
5 473
+143%
|
6 103
+12%
|
7 220
+18%
|
(4 754)
N/A
|
(4 396)
+8%
|
(46 256)
-952%
|
(84 924)
-84%
|
(72 934)
+14%
|
(50 225)
+31%
|
6 427
N/A
|
41 115
+540%
|
47 211
+15%
|
25 686
-46%
|
31 335
+22%
|
43 567
+39%
|
43 826
+1%
|
44 483
+1%
|
25 908
-42%
|
20 263
-22%
|
11 883
-41%
|
15 003
+26%
|