First Physicians Capital Group Inc
OTC:FPCG
Balance Sheet
Balance Sheet Decomposition
First Physicians Capital Group Inc
First Physicians Capital Group Inc
Balance Sheet
First Physicians Capital Group Inc
| Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
3
|
2
|
1
|
1
|
1
|
1
|
|
| Cash Equivalents |
1
|
3
|
2
|
1
|
1
|
1
|
1
|
|
| Total Receivables |
2
|
7
|
6
|
0
|
4
|
10
|
14
|
|
| Accounts Receivables |
1
|
6
|
5
|
0
|
4
|
10
|
14
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
2
|
2
|
6
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
13
|
11
|
7
|
5
|
11
|
15
|
|
| PP&E Net |
1
|
12
|
17
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
1
|
12
|
17
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Goodwill |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
24
|
22
|
22
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
19
|
0
|
0
|
0
|
|
| Other Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
26
+489%
|
29
+11%
|
26
-13%
|
30
+17%
|
34
+12%
|
37
+11%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
3
|
4
|
0
|
1
|
1
|
1
|
|
| Accrued Liabilities |
1
|
3
|
4
|
1
|
2
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
4
|
5
|
1
|
4
|
5
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
8
|
1
|
1
|
1
|
|
| Total Current Liabilities |
2
|
10
|
12
|
10
|
7
|
9
|
7
|
|
| Long-Term Debt |
0
|
5
|
12
|
9
|
8
|
6
|
6
|
|
| Minority Interest |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
10
|
18
|
16
|
15
|
|
| Total Liabilities |
3
N/A
|
16
+539%
|
26
+60%
|
30
+14%
|
33
+13%
|
31
-8%
|
28
-9%
|
|
| Equity | ||||||||
| Common Stock |
5
|
15
|
13
|
13
|
13
|
13
|
13
|
|
| Retained Earnings |
69
|
76
|
86
|
96
|
96
|
91
|
85
|
|
| Additional Paid In Capital |
66
|
71
|
77
|
79
|
80
|
81
|
82
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
10
+424%
|
4
-66%
|
4
N/A
|
3
+13%
|
3
N/A
|
9
+216%
|
|
| Total Liabilities & Equity |
5
N/A
|
26
+489%
|
29
+11%
|
26
-13%
|
30
+17%
|
34
+12%
|
37
+11%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|