FieldPoint Petroleum Corp
OTC:FPPP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
FieldPoint Petroleum Corp
OTC:FPPP
|
US |
|
V
|
Virtuix Holdings Inc
NASDAQ:VTIX
|
US |
Income Statement
Earnings Waterfall
FieldPoint Petroleum Corp
Income Statement
FieldPoint Petroleum Corp
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
4
-22%
|
4
-19%
|
4
+8%
|
5
+31%
|
6
+20%
|
7
+9%
|
7
+4%
|
7
-2%
|
7
+2%
|
7
+1%
|
7
+2%
|
9
+21%
|
9
+3%
|
10
+6%
|
10
+8%
|
10
-8%
|
10
+1%
|
10
+3%
|
11
+5%
|
11
+4%
|
11
+1%
|
11
-2%
|
9
-15%
|
7
-19%
|
6
-16%
|
5
-23%
|
4
-17%
|
3
-13%
|
3
-12%
|
3
-10%
|
3
+2%
|
3
+9%
|
3
+4%
|
3
+1%
|
3
-5%
|
3
-11%
|
2
-11%
|
2
-4%
|
2
-5%
|
2
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
4
N/A
|
2
-30%
|
2
-27%
|
2
+19%
|
3
+49%
|
4
+29%
|
4
+7%
|
4
0%
|
4
-4%
|
4
+1%
|
4
+2%
|
5
+12%
|
6
+25%
|
6
+1%
|
7
+10%
|
7
+7%
|
6
-9%
|
7
+5%
|
7
-2%
|
7
+0%
|
7
+3%
|
7
-3%
|
7
-2%
|
5
-19%
|
4
-31%
|
3
-26%
|
2
-44%
|
1
-37%
|
1
-40%
|
0
-63%
|
0
-48%
|
0
+165%
|
0
+68%
|
1
+41%
|
1
+29%
|
1
-4%
|
1
+16%
|
1
+3%
|
1
+8%
|
1
-13%
|
1
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(7)
|
(7)
|
(4)
|
(14)
|
(14)
|
(13)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
(10)
|
(10)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
|
| Operating Income |
0
N/A
|
(1)
N/A
|
(1)
-87%
|
0
N/A
|
1
+2 075%
|
2
+95%
|
2
+14%
|
2
+3%
|
1
-35%
|
1
+9%
|
1
+4%
|
3
+73%
|
2
-25%
|
2
-6%
|
2
+17%
|
3
+60%
|
3
-19%
|
3
0%
|
3
-5%
|
3
+11%
|
2
-29%
|
2
-13%
|
1
-25%
|
0
-71%
|
(4)
N/A
|
(5)
-18%
|
(6)
-20%
|
(3)
+46%
|
(13)
-344%
|
(13)
-2%
|
(13)
+1%
|
(2)
+84%
|
(2)
+19%
|
(1)
+17%
|
(1)
+23%
|
(1)
+1%
|
(1)
+14%
|
(1)
+10%
|
(1)
+15%
|
(1)
-14%
|
(3)
-318%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
0
|
2
|
1
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(1)
-54%
|
0
N/A
|
1
+2 150%
|
2
+79%
|
2
+7%
|
1
-28%
|
1
-13%
|
1
+2%
|
1
+21%
|
1
-26%
|
2
+68%
|
2
+30%
|
2
-6%
|
3
+63%
|
3
-12%
|
2
-18%
|
2
+3%
|
2
-16%
|
2
-18%
|
1
-14%
|
1
-23%
|
(3)
N/A
|
(4)
-39%
|
(5)
-18%
|
(6)
-14%
|
(13)
-135%
|
(13)
-1%
|
(13)
-2%
|
(14)
-1%
|
(2)
+82%
|
(2)
+18%
|
0
N/A
|
2
+478%
|
3
+36%
|
3
+8%
|
1
-58%
|
0
-92%
|
(3)
N/A
|
(3)
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
(2)
|
(3)
|
(3)
|
(4)
|
(11)
|
(11)
|
(12)
|
(12)
|
(2)
|
(2)
|
0
|
2
|
3
|
3
|
1
|
0
|
(3)
|
(3)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(1)
-73%
|
0
N/A
|
1
N/A
|
1
+80%
|
1
+9%
|
1
-28%
|
1
-14%
|
1
+3%
|
1
+21%
|
1
-29%
|
1
+70%
|
1
+30%
|
1
-7%
|
2
+70%
|
2
-12%
|
2
-18%
|
2
+5%
|
1
-20%
|
1
-18%
|
1
-14%
|
1
-26%
|
(2)
N/A
|
(3)
-39%
|
(3)
-18%
|
(4)
-13%
|
(11)
-204%
|
(11)
-4%
|
(12)
-3%
|
(12)
-3%
|
(2)
+80%
|
(2)
+18%
|
0
N/A
|
2
+478%
|
3
+44%
|
3
+8%
|
1
-55%
|
0
-80%
|
(3)
N/A
|
(3)
-2%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.07
N/A
|
-0.11
-57%
|
0
N/A
|
0.07
N/A
|
0.13
+86%
|
0.14
+8%
|
0.1
-29%
|
0.09
-10%
|
0.09
N/A
|
0.11
+22%
|
0.08
-27%
|
0.13
+63%
|
0.17
+31%
|
0.16
-6%
|
0.25
+56%
|
0.23
-8%
|
0.19
-17%
|
0.19
N/A
|
0.15
-21%
|
0.12
-20%
|
0.09
-25%
|
0.07
-22%
|
-0.24
N/A
|
-0.34
-42%
|
-0.39
-15%
|
-0.41
-5%
|
-1.3
-217%
|
-1.29
+1%
|
-1.33
-3%
|
-1.37
-3%
|
-0.27
+80%
|
-0.19
+30%
|
0.01
N/A
|
0.16
+1 500%
|
0.25
+56%
|
0.26
+4%
|
0.12
-54%
|
0.02
-83%
|
-0.3
N/A
|
-0.31
-3%
|
|