Charlestowne Premium Beverages Inc
OTC:FPWM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Charlestowne Premium Beverages Inc
OTC:FPWM
|
US |
|
BBR Holdings (S) Ltd
SGX:KJ5
|
SG |
|
K
|
Kumkang Kind Co Ltd
KRX:014280
|
KR |
Income Statement
Earnings Waterfall
Charlestowne Premium Beverages Inc
Income Statement
Charlestowne Premium Beverages Inc
| Jan-1999 | Apr-1999 | Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Oct-2000 | Jan-2001 | Apr-2001 | Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+55%
|
0
+35%
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+11%
|
(0)
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-7%
|
(1)
+18%
|
(1)
-62%
|
(1)
+6%
|
(1)
-10%
|
(1)
+15%
|
(1)
-6%
|
(2)
-90%
|
(2)
-25%
|
(3)
-34%
|
(3)
-8%
|
(3)
+7%
|
(3)
-9%
|
(3)
+9%
|
(3)
+8%
|
(2)
+18%
|
(1)
+32%
|
(1)
+27%
|
(1)
+48%
|
(0)
+43%
|
(0)
-38%
|
(1)
-225%
|
(2)
-18%
|
(2)
-31%
|
(2)
-2%
|
(1)
+37%
|
(1)
-3%
|
(1)
+19%
|
(2)
-26%
|
(2)
-5%
|
(2)
+0%
|
(2)
0%
|
(3)
-73%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(4)
|
(1)
|
(1)
|
0
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-4%
|
(1)
+18%
|
(1)
-62%
|
(1)
+6%
|
(1)
-10%
|
(1)
+15%
|
(1)
-6%
|
(2)
-90%
|
(2)
-25%
|
(3)
-34%
|
(3)
-8%
|
(3)
+5%
|
(3)
-9%
|
(3)
+9%
|
(3)
+8%
|
(2)
+15%
|
(1)
+36%
|
(1)
+18%
|
(1)
+43%
|
(0)
+49%
|
(0)
-37%
|
(2)
-248%
|
(2)
-35%
|
(2)
-8%
|
(2)
-2%
|
(2)
+34%
|
(1)
+12%
|
(3)
-124%
|
(6)
-76%
|
(3)
+46%
|
(2)
+29%
|
(2)
-13%
|
0
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(6)
|
(3)
|
(2)
|
(2)
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-4%
|
(1)
+18%
|
(1)
-62%
|
(1)
+6%
|
(1)
-10%
|
(1)
+15%
|
(1)
-6%
|
(2)
-90%
|
(2)
-25%
|
(3)
-34%
|
(3)
-8%
|
(3)
+5%
|
(3)
-9%
|
(3)
+9%
|
(3)
+8%
|
(2)
+15%
|
(1)
+36%
|
(1)
+18%
|
(1)
+43%
|
(0)
+49%
|
(0)
-37%
|
(2)
-248%
|
(2)
-35%
|
(2)
-8%
|
(2)
-2%
|
(2)
+34%
|
(1)
+12%
|
(3)
-124%
|
(6)
-76%
|
(3)
+46%
|
(2)
+29%
|
(2)
-13%
|
0
N/A
|
|
| EPS (Diluted) |
-725.13
N/A
|
-694.79
+4%
|
-500.29
+28%
|
-671.06
-34%
|
-539.91
+20%
|
-597.21
-11%
|
-500.49
+16%
|
-523.73
-5%
|
-898.17
-71%
|
-1 016.99
-13%
|
-1 347.82
-33%
|
-1 391.83
-3%
|
-1 263.09
+9%
|
-1 319.25
-4%
|
-1 165.51
+12%
|
-993.89
+15%
|
-838.68
+16%
|
-518.09
+38%
|
-377.84
+27%
|
-193.27
+49%
|
-89.08
+54%
|
-48
+46%
|
-167
-248%
|
-225
-35%
|
-263.26
-17%
|
-246.99
+6%
|
-164
+34%
|
-145
+12%
|
-242.6
-67%
|
-422.14
-74%
|
-208
+51%
|
-133.69
+36%
|
-169.45
-27%
|
3.38
N/A
|
|