Watchlist Manager

Watchlist

Price: 0.0015 USD 200%

Market Cap: 279.8k USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023
Revenue
Net Interest Income		909	903	906	946	1 004	897	1 066	1 093	1 126	1 296	1 173	1 190	1 202	1 212	1 224	1 247	1 277	1 305	1 331	1 358	1 400	1 453	1 517	1 593	1 660	1 731	1 817	1 893	1 983	2 073	2 152	2 240	2 319	2 403	2 501	2 588	2 651	2 711	2 764	2 841	2 955	3 090	3 263	3 449	3 666	3 888	4 114	4 320	4 562	4 779	4 834	4 612
Interest Income		1 117	1 078	1 056	1 073	1 115	1 011	1 183	1 210	1 246	1 414	1 287	1 302	1 312	1 331	1 356	1 390	1 427	1 458	1 483	1 511	1 552	1 602	1 664	1 739	1 806	1 885	1 981	2 074	2 194	2 327	2 452	2 588	2 723	2 866	3 032	3 190	3 341	3 471	3 580	3 689	3 746	3 799	3 853	3 919	4 053	4 209	4 385	4 552	4 790	5 190	5 722	6 430
Interest Expense		208	175	150	127	110	114	117	118	120	117	114	112	110	119	132	143	150	153	152	153	152	149	147	146	147	153	164	181	211	253	300	348	404	463	531	602	691	760	815	847	792	709	590	469	387	321	271	232	228	411	888	1 818
Non Interest Income		109	99	96	103	105	116	118	120	129	142	169	208	234	244	244	233	248	299	318	332	336	311	325	345	359	376	395	401	417	439	461	492	515	530	543	543	556	563	577	609	600	628	656	691	781	861	920	975	1 012	1 015	1 031	1 066
Revenue		1 018 N/A	1 003 -1%	1 002 0%	1 048 +5%	1 109 +6%	1 013 -9%	1 184 +17%	1 212 +2%	1 255 +4%	1 439 +15%	1 342 -7%	1 398 +4%	1 436 +3%	1 455 +1%	1 469 +1%	1 480 +1%	1 525 +3%	1 603 +5%	1 649 +3%	1 690 +2%	1 736 +3%	1 764 +2%	1 842 +4%	1 938 +5%	2 018 +4%	2 108 +4%	2 212 +5%	2 294 +4%	2 400 +5%	2 512 +5%	2 612 +4%	2 732 +5%	2 835 +4%	2 933 +3%	3 045 +4%	3 131 +3%	3 206 +2%	3 275 +2%	3 341 +2%	3 450 +3%	3 554 +3%	3 718 +5%	3 918 +5%	4 140 +6%	4 447 +7%	4 748 +7%	5 034 +6%	5 296 +5%	5 574 +5%	5 794 +4%	5 865 +1%	5 678 -3%
Pre-Tax Income
Loan Loss Provision		(58)	(33)	(36)	(28)	(39)	(50)	(52)	(60)	(62)	(63)	(63)	(55)	(53)	(46)	(37)	(38)	(47)	(50)	(57)	(61)	(57)	(58)	(55)	(48)	(45)	(49)	(47)	(52)	(62)	(54)	(60)	(64)	(60)	(68)	(76)	(77)	(79)	(77)	(62)	(110)	(120)	(132)	(157)	(80)	(65)	(71)	(59)	(84)	(98)	(100)	(107)	(113)
Non Interest Expense		(420)	(457)	(496)	(528)	(553)	(701)	(567)	(459)	(492)	(386)	(677)	(836)	(854)	(867)	(768)	(799)	(833)	(880)	(923)	(961)	(1 001)	(1 039)	(1 096)	(1 159)	(1 216)	(1 278)	(1 337)	(1 397)	(1 474)	(1 554)	(1 640)	(1 723)	(1 798)	(1 864)	(1 917)	(1 980)	(2 036)	(2 086)	(2 147)	(2 204)	(2 249)	(2 323)	(2 427)	(2 569)	(2 757)	(2 948)	(3 147)	(3 293)	(3 443)	(3 563)	(3 617)	(3 603)
Pre-Tax Income		540 N/A	513 -5%	470 -8%	492 +5%	516 +5%	261 -49%	565 +116%	694 +23%	702 +1%	990 +41%	601 -39%	507 -16%	530 +5%	542 +2%	664 +22%	643 -3%	645 +0%	674 +4%	670 -1%	668 0%	678 +1%	667 -2%	691 +4%	731 +6%	757 +4%	781 +3%	828 +6%	845 +2%	865 +2%	904 +5%	912 +1%	945 +4%	977 +3%	1 001 +2%	1 052 +5%	1 074 +2%	1 091 +2%	1 111 +2%	1 133 +2%	1 137 +0%	1 186 +4%	1 264 +7%	1 334 +6%	1 491 +12%	1 624 +9%	1 730 +7%	1 828 +6%	1 919 +5%	2 033 +6%	2 131 +5%	2 141 +0%	1 962 -8%
Net Income
Tax Provision		(228)	(215)	(194)	(196)	(196)	(206)	(206)	(194)	(191)	(178)	(199)	(212)	(221)	(224)	(202)	(189)	(183)	(187)	(183)	(180)	(179)	(170)	(169)	(167)	(159)	(146)	(154)	(153)	(150)	(162)	(115)	(125)	(134)	(145)	(198)	(193)	(197)	(196)	(203)	(214)	(229)	(249)	(270)	(311)	(328)	(357)	(350)	(375)	(429)	(451)	(476)	(429)
Income from Continuing Operations		312	298	276	297	321	55	359	499	512	812	403	295	309	318	462	454	463	487	487	488	499	498	522	564	597	634	673	693	714	743	797	820	843	856	854	881	894	915	930	922	957	1 015	1 064	1 180	1 297	1 373	1 478	1 544	1 604	1 679	1 665	1 533
Income to Minority Interest		(5)	(5)	(5)	(5)	(5)	(5)	(5)	(4)	(4)	(3)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		307 N/A	293 -5%	271 -7%	292 +8%	316 +8%	51 -84%	354 +602%	492 +39%	488 -1%	784 +61%	369 -53%	257 -30%	279 +9%	284 +2%	421 +48%	408 -3%	412 +1%	432 +5%	432 0%	433 +0%	443 +2%	440 -1%	463 +5%	502 +8%	533 +6%	568 +7%	605 +7%	625 +3%	650 +4%	681 +5%	700 +3%	725 +4%	750 +3%	761 +1%	796 +5%	823 +3%	835 +1%	861 +3%	881 +2%	873 -1%	905 +4%	962 +6%	1 005 +5%	1 116 +11%	1 224 +10%	1 291 +5%	1 379 +7%	1 427 +3%	1 469 +3%	1 529 +4%	1 507 -1%	1 372 -9%
EPS (Diluted)		2.4 N/A	2.32 -3%	2.14 -8%	2.2 +3%	2.37 +8%	0.37 -84%	2.67 +622%	3.7 +39%	3.66 -1%	5.83 +59%	2.75 -53%	1.9 -31%	2.06 +8%	2.08 +1%	3.1 +49%	2.98 -4%	2.9 -3%	3.05 +5%	3.07 +1%	3.02 -2%	3.04 +1%	3.01 -1%	3.18 +6%	3.3 +4%	3.49 +6%	3.66 +5%	3.93 +7%	3.89 -1%	4 +3%	4.19 +5%	4.31 +3%	4.39 +2%	4.54 +3%	4.59 +1%	4.81 +5%	4.85 +1%	4.92 +1%	5.1 +4%	5.2 +2%	5.07 -3%	5.24 +3%	5.56 +6%	5.81 +4%	6.3 +8%	6.83 +8%	7.15 +5%	7.66 +7%	7.83 +2%	8.16 +4%	8.35 +2%	8.23 -1%	7.37 -10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 308,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.