Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

FRMO Corp
OTC:FRMO

Watchlist Manager
FRMO Corp Logo
FRMO Corp
OTC:FRMO
Watchlist
Price: 7.45 USD 2.76%
Market Cap: $327.9m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+75%
5Y
+275%
10Y
+459%
Liabilities
+
3Y
+71%
5Y
+448%
10Y
+1 838%
Equity
+
3Y
+78%
5Y
+190%
10Y
+237%

Balance Sheet Decomposition
FRMO Corp

Balance Sheet
FRMO Corp

Rotate your device to view
Balance Sheet
Currency: USD
Feb-1998 Feb-1999 Feb-2000 Feb-2001 Feb-2002 Feb-2003 Feb-2004 Feb-2009 Feb-2010 Feb-2011 May-2012 May-2013 May-2014 May-2015 May-2016 May-2017 May-2018 May-2019 May-2020 May-2021 May-2022 May-2023 May-2024 May-2025
Assets
Cash & Cash Equivalents
1
1
1
0
0
0
0
18
16
13
19
27
27
45
49
51
54
53
38
35
33
38
39
44
Cash Equivalents
1
1
1
0
0
0
0
18
16
13
19
27
27
45
49
51
54
53
38
35
33
38
39
44
Short-Term Investments
0
0
0
0
0
0
0
5
22
34
39
47
59
48
12
19
39
64
64
172
187
160
233
426
Total Receivables
2
3
3
0
0
0
0
1
1
0
0
1
1
1
1
1
1
1
1
2
2
3
3
1
Accounts Receivables
2
3
3
0
0
0
0
1
1
0
0
1
1
1
1
1
1
1
1
2
2
3
3
1
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
0
0
0
0
0
0
3
0
0
0
0
0
0
1
0
0
1
2
0
1
0
1
1
Total Current Assets
4
4
4
0
0
0
1
26
38
47
59
75
87
94
63
71
93
118
105
209
224
201
276
472
PP&E Net
4
4
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
1
1
PP&E Gross
4
4
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
1
1
Accumulated Depreciation
2
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
Intangible Assets
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
21
24
24
52
56
67
73
67
119
113
101
162
241
Other Long-Term Assets
5
5
4
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
13
N/A
14
+9%
10
-32%
0
-99%
0
+100%
0
N/A
1
+150%
27
+5 280%
38
+43%
47
+23%
59
+26%
96
+62%
110
+15%
119
+7%
115
-3%
127
+11%
160
+26%
192
+19%
174
-9%
329
+89%
338
+3%
303
-10%
439
+45%
713
+62%
Liabilities
Accounts Payable
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
Other Current Liabilities
1
2
1
0
0
0
0
0
0
1
2
8
12
12
4
4
5
8
4
8
3
2
1
1
Total Current Liabilities
2
3
2
0
0
0
0
0
0
1
2
8
12
12
5
4
6
8
4
8
3
3
2
2
Long-Term Debt
2
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
1
Deferred Income Tax
0
0
0
0
0
0
0
0
1
2
3
4
4
4
8
9
8
8
7
21
20
16
34
60
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
11
28
49
47
121
133
115
161
298
Other Liabilities
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
7
N/A
9
+22%
5
-44%
0
N/A
0
N/A
0
N/A
0
N/A
0
+200%
1
+267%
2
+118%
5
+108%
13
+152%
16
+30%
17
+1%
17
+1%
24
+45%
41
+71%
65
+59%
59
-10%
151
+157%
157
+4%
134
-14%
197
+47%
360
+83%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
0
1
1
0
0
0
0
23
25
31
40
50
54
59
66
69
83
92
77
137
140
127
200
308
Additional Paid In Capital
6
6
6
3
3
3
3
4
10
11
11
26
28
29
30
31
33
35
38
41
41
42
42
45
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
3
3
3
3
0
3
4
4
8
13
14
2
3
4
0
0
0
0
0
0
0
Total Equity
6
N/A
5
-7%
5
-12%
0
N/A
0
N/A
0
+100%
1
+150%
27
+5 220%
37
+40%
45
+20%
54
+21%
83
+54%
94
+13%
102
+9%
98
-4%
103
+5%
119
+16%
126
+6%
115
-9%
178
+55%
181
+2%
169
-7%
242
+43%
353
+46%
Total Liabilities & Equity
13
N/A
14
+9%
10
-32%
0
-99%
0
+100%
0
N/A
1
+150%
27
+5 280%
38
+43%
47
+23%
59
+26%
96
+62%
110
+15%
119
+7%
115
-3%
127
+11%
160
+26%
192
+19%
174
-9%
329
+89%
338
+3%
303
-10%
439
+45%
713
+62%
Shares Outstanding
Common Shares Outstanding
2
2
2
36
36
36
36
36
39
39
39
43
44
44
44
44
44
44
44
44
44
44
44
44
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

See Also

Summary
FRMO intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRMO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRMO stock valuation using valuation multiples.
Wall Street Estimates
FRMO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRMO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.