Fortitude Group Inc
OTC:FRTD
Cash Flow Statement
Cash Flow Statement
Fortitude Group Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(4)
|
(6)
|
(5)
|
(7)
|
(7)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
3
|
5
|
5
|
6
|
6
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-41%
|
(1)
-24%
|
(1)
-10%
|
(1)
-38%
|
(1)
+16%
|
(0)
+58%
|
(0)
-81%
|
(0)
+45%
|
0
N/A
|
(0)
N/A
|
(0)
+93%
|
(0)
-20%
|
(0)
-821%
|
0
N/A
|
(0)
N/A
|
(0)
+47%
|
(0)
-31%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
(0)
-200%
|
(0)
+33%
|
(0)
+37%
|
(0)
-179%
|
(0)
N/A
|
(0)
+2%
|
(0)
+1%
|
(0)
+59%
|
(0)
N/A
|
(0)
-5%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-30%
|
(0)
-162%
|
(0)
+47%
|
(0)
+77%
|
(0)
-416%
|
(0)
+95%
|
(0)
-1 500%
|
(0)
-25%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-15%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+15%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+96%
|
0
-71%
|
1
+386%
|
1
+28%
|
1
-21%
|
1
+3%
|
1
-24%
|
0
-43%
|
0
-35%
|
0
+60%
|
0
-44%
|
0
+26%
|
0
+1%
|
0
-17%
|
0
+5%
|
0
-48%
|
0
+24%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-58%
|
0
+150%
|
0
N/A
|
0
-50%
|
0
+220%
|
0
N/A
|
0
N/A
|
0
-15%
|
0
-70%
|
0
+146%
|
0
+6%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+223%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-400%
|
0
N/A
|
(0)
N/A
|
(0)
+75%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 350%
|
0
+1 034%
|
0
+9%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-41%
|
(1)
-24%
|
(1)
-10%
|
(1)
-57%
|
(1)
+14%
|
(0)
+50%
|
(1)
-58%
|
(0)
+55%
|
(0)
+29%
|
(0)
-53%
|
(0)
+24%
|
(0)
-2%
|
(0)
+2%
|
(0)
+9%
|
(0)
N/A
|
(0)
+47%
|
(0)
-31%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+60%
|
(0)
-200%
|
(0)
+33%
|
(0)
+37%
|
(0)
-219%
|
(0)
N/A
|
(0)
N/A
|
(0)
+16%
|
(0)
+74%
|
(0)
N/A
|
(0)
N/A
|
|