Frasers Centrepoint Trust
OTC:FRZCF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Frasers Centrepoint Trust
OTC:FRZCF
|
SG |
|
Kingston Financial Group Ltd
HKEX:1031
|
HK |
|
Mitsubishi Gas Chemical Co Inc
TSE:4182
|
JP |
|
H
|
Hong Ho Precision Textile Co Ltd
TWSE:1446
|
TW |
|
Argentex Group PLC
LSE:AGFX
|
UK |
|
T
|
Twentyfirst Century Management Services Ltd
NSE:21STCENMGM
|
IN |
|
3M India Ltd
NSE:3MINDIA
|
IN |
Income Statement
Earnings Waterfall
Frasers Centrepoint Trust
Income Statement
Frasers Centrepoint Trust
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
25
|
0
|
7
|
28
|
38
|
46
|
41
|
44
|
60
|
78
|
83
|
81
|
81
|
0
|
|
| Revenue |
59
N/A
|
61
+3%
|
63
+3%
|
85
+35%
|
84
-1%
|
84
-1%
|
84
+0%
|
87
+3%
|
90
+4%
|
98
+8%
|
107
+10%
|
115
+7%
|
119
+4%
|
120
+0%
|
116
-3%
|
118
+1%
|
126
+7%
|
134
+6%
|
142
+6%
|
147
+3%
|
149
+1%
|
152
+2%
|
157
+3%
|
158
+1%
|
160
+1%
|
161
+1%
|
162
+1%
|
169
+4%
|
176
+4%
|
183
+4%
|
188
+3%
|
189
+0%
|
189
0%
|
189
0%
|
187
-1%
|
184
-2%
|
181
-2%
|
179
-1%
|
178
-1%
|
182
+2%
|
185
+2%
|
188
+2%
|
193
+3%
|
193
+0%
|
195
+1%
|
196
+1%
|
197
+0%
|
196
0%
|
197
+0%
|
247
+25%
|
164
-33%
|
238
+45%
|
341
+43%
|
344
+1%
|
357
+4%
|
366
+3%
|
370
+1%
|
354
-4%
|
352
-1%
|
364
+3%
|
390
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23)
|
(24)
|
(25)
|
(34)
|
(35)
|
(34)
|
(34)
|
(33)
|
(34)
|
(36)
|
(39)
|
(43)
|
(45)
|
(46)
|
(45)
|
(44)
|
(47)
|
(49)
|
(52)
|
(54)
|
(54)
|
(54)
|
(55)
|
(58)
|
(59)
|
(60)
|
(61)
|
(64)
|
(67)
|
(70)
|
(72)
|
(72)
|
(72)
|
(71)
|
(71)
|
(68)
|
(67)
|
(67)
|
(66)
|
(67)
|
(68)
|
(69)
|
(69)
|
(71)
|
(72)
|
(72)
|
(73)
|
(74)
|
(75)
|
(95)
|
(72)
|
(99)
|
(127)
|
(126)
|
(131)
|
(136)
|
(140)
|
(138)
|
(135)
|
(140)
|
(153)
|
|
| Gross Profit |
36
N/A
|
37
+3%
|
38
+4%
|
51
+33%
|
49
-2%
|
50
+0%
|
50
+1%
|
53
+7%
|
56
+5%
|
61
+9%
|
68
+10%
|
72
+6%
|
74
+3%
|
74
0%
|
71
-4%
|
74
+4%
|
79
+8%
|
85
+7%
|
91
+6%
|
94
+4%
|
96
+2%
|
98
+2%
|
102
+4%
|
100
-1%
|
101
+1%
|
101
+0%
|
102
+0%
|
105
+3%
|
109
+4%
|
113
+3%
|
117
+3%
|
117
+0%
|
118
+0%
|
118
+0%
|
116
-1%
|
116
0%
|
114
-2%
|
113
-1%
|
112
0%
|
115
+3%
|
118
+2%
|
120
+2%
|
124
+3%
|
122
-1%
|
123
+1%
|
124
+1%
|
124
-1%
|
123
-1%
|
122
0%
|
152
+24%
|
92
-39%
|
139
+51%
|
214
+54%
|
218
+2%
|
226
+4%
|
230
+2%
|
230
0%
|
216
-6%
|
216
+0%
|
224
+3%
|
237
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(8)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(6)
|
(5)
|
(7)
|
(4)
|
(7)
|
(7)
|
(8)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(7)
|
(7)
|
(7)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(3)
|
(0)
|
(4)
|
(4)
|
(5)
|
|
| Operating Income |
35
N/A
|
36
+2%
|
37
+2%
|
49
+33%
|
48
-2%
|
48
+0%
|
49
+1%
|
52
+7%
|
48
-8%
|
54
+11%
|
60
+11%
|
71
+18%
|
73
+3%
|
73
0%
|
70
-4%
|
72
+3%
|
78
+9%
|
83
+7%
|
89
+7%
|
92
+3%
|
94
+3%
|
97
+2%
|
100
+4%
|
99
-2%
|
99
+1%
|
100
+0%
|
100
+0%
|
104
+3%
|
108
+4%
|
111
+4%
|
115
+3%
|
115
+0%
|
116
+1%
|
116
+0%
|
114
-2%
|
114
0%
|
112
-2%
|
111
-1%
|
110
-1%
|
112
+2%
|
115
+2%
|
118
+2%
|
121
+3%
|
120
-1%
|
121
+1%
|
122
+1%
|
122
0%
|
121
-1%
|
121
0%
|
150
+24%
|
91
-39%
|
137
+51%
|
211
+54%
|
215
+2%
|
220
+2%
|
226
+3%
|
223
-1%
|
213
-5%
|
209
-2%
|
217
+4%
|
229
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(7)
|
(3)
|
46
|
39
|
42
|
41
|
(5)
|
(3)
|
(8)
|
(13)
|
24
|
25
|
25
|
24
|
81
|
81
|
88
|
88
|
94
|
92
|
89
|
94
|
189
|
189
|
190
|
186
|
62
|
62
|
62
|
61
|
56
|
55
|
47
|
47
|
9
|
10
|
15
|
15
|
81
|
80
|
79
|
79
|
47
|
47
|
45
|
48
|
97
|
111
|
129
|
65
|
44
|
(13)
|
(15)
|
(18)
|
(10)
|
(11)
|
(11)
|
0
|
(9)
|
(30)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(12)
|
(12)
|
(12)
|
(4)
|
(18)
|
(26)
|
(13)
|
(1)
|
0
|
(0)
|
(18)
|
(13)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
28
N/A
|
29
+5%
|
34
+16%
|
96
+180%
|
87
-9%
|
91
+4%
|
90
-1%
|
41
-55%
|
46
+13%
|
46
+0%
|
47
+3%
|
95
+101%
|
98
+3%
|
97
-1%
|
94
-3%
|
152
+62%
|
159
+4%
|
171
+8%
|
177
+4%
|
186
+5%
|
186
+0%
|
186
0%
|
194
+5%
|
288
+48%
|
289
+0%
|
290
+0%
|
287
-1%
|
165
-42%
|
170
+3%
|
173
+2%
|
176
+2%
|
171
-3%
|
171
0%
|
163
-5%
|
161
-1%
|
123
-23%
|
122
-1%
|
126
+3%
|
125
-1%
|
194
+55%
|
195
+0%
|
197
+1%
|
201
+2%
|
167
-17%
|
168
+0%
|
167
0%
|
173
+4%
|
206
+19%
|
220
+7%
|
267
+22%
|
152
-43%
|
163
+7%
|
172
+6%
|
186
+8%
|
201
+8%
|
216
+7%
|
212
-2%
|
184
-13%
|
196
+7%
|
208
+6%
|
199
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
5
|
6
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
28
|
29
|
34
|
95
|
87
|
90
|
89
|
41
|
46
|
46
|
47
|
94
|
98
|
97
|
94
|
152
|
159
|
171
|
177
|
186
|
186
|
186
|
194
|
288
|
289
|
290
|
287
|
165
|
170
|
173
|
176
|
171
|
171
|
163
|
161
|
123
|
122
|
126
|
125
|
194
|
195
|
197
|
201
|
167
|
168
|
167
|
173
|
206
|
220
|
267
|
152
|
160
|
169
|
191
|
207
|
216
|
212
|
185
|
198
|
208
|
200
|
|
| Net Income (Common) |
28
N/A
|
29
+5%
|
34
+16%
|
95
+178%
|
87
-9%
|
90
+4%
|
89
-1%
|
41
-54%
|
46
+13%
|
46
0%
|
47
+3%
|
94
+100%
|
98
+4%
|
97
-1%
|
94
-3%
|
152
+63%
|
159
+4%
|
171
+8%
|
177
+4%
|
186
+5%
|
186
+0%
|
186
0%
|
194
+5%
|
288
+48%
|
289
+0%
|
290
+0%
|
287
-1%
|
165
-42%
|
170
+3%
|
173
+2%
|
176
+2%
|
171
-3%
|
171
0%
|
163
-5%
|
161
-1%
|
123
-23%
|
122
-1%
|
126
+3%
|
125
-1%
|
194
+55%
|
195
+0%
|
197
+1%
|
201
+2%
|
167
-17%
|
168
+0%
|
167
0%
|
173
+4%
|
206
+19%
|
220
+7%
|
267
+22%
|
152
-43%
|
160
+6%
|
169
+5%
|
191
+13%
|
207
+8%
|
216
+4%
|
212
-2%
|
185
-13%
|
198
+7%
|
208
+5%
|
200
-4%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.15
+150%
|
0.14
-7%
|
0.14
N/A
|
0.14
N/A
|
0.07
-50%
|
0.07
N/A
|
0.07
N/A
|
0.07
N/A
|
0.13
+86%
|
0.13
N/A
|
0.13
N/A
|
0.12
-8%
|
0.2
+67%
|
0.2
N/A
|
0.21
+5%
|
0.22
+5%
|
0.23
+5%
|
0.23
N/A
|
0.23
N/A
|
0.24
+4%
|
0.35
+46%
|
0.35
N/A
|
0.35
N/A
|
0.35
N/A
|
0.19
-46%
|
0.19
N/A
|
0.19
N/A
|
0.19
N/A
|
0.19
N/A
|
0.19
N/A
|
0.18
-5%
|
0.18
N/A
|
0.13
-28%
|
0.14
+8%
|
0.15
+7%
|
0.14
-7%
|
0.21
+50%
|
0.21
N/A
|
0.21
N/A
|
0.22
+5%
|
0.18
-18%
|
0.18
N/A
|
0.18
N/A
|
0.18
N/A
|
0.21
+17%
|
0.2
-5%
|
0.24
+20%
|
0.13
-46%
|
0.09
-31%
|
0.1
+11%
|
0.11
+10%
|
0.12
+9%
|
0.13
+8%
|
0.12
-8%
|
0.11
-8%
|
0.11
N/A
|
0.11
N/A
|
0.1
-9%
|
|