Flitways Technology Inc
OTC:FTWS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Flitways Technology Inc
OTC:FTWS
|
US |
Income Statement
Earnings Waterfall
Flitways Technology Inc
Income Statement
Flitways Technology Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+28%
|
1
+21%
|
1
+17%
|
0
-29%
|
1
+87%
|
1
+21%
|
1
+23%
|
1
+4%
|
1
+14%
|
2
+27%
|
2
+27%
|
1
-48%
|
3
+123%
|
2
-23%
|
1
-38%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-39%
|
0
+75%
|
0
-14%
|
0
+17%
|
0
+57%
|
0
N/A
|
0
+27%
|
0
-41%
|
0
-76%
|
0
+150%
|
0
+208%
|
0
-9%
|
0
+132%
|
0
-16%
|
0
-44%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-33%
|
(0)
-20%
|
(0)
N/A
|
(0)
-93%
|
(0)
-3%
|
(0)
N/A
|
(0)
-50%
|
(3)
-1 335%
|
(3)
-23%
|
(4)
-11%
|
(4)
-7%
|
(2)
+58%
|
(2)
+4%
|
(2)
-6%
|
(2)
-8%
|
(1)
+46%
|
(2)
-90%
|
(2)
+14%
|
(1)
+28%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(7)
|
(6)
|
(9)
|
(63)
|
(57)
|
(116)
|
(115)
|
(61)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-33%
|
(0)
-20%
|
(0)
N/A
|
(0)
-100%
|
(0)
-17%
|
(0)
-7%
|
(0)
-40%
|
(3)
-1 133%
|
(3)
-23%
|
(4)
-14%
|
(5)
-36%
|
(9)
-73%
|
(8)
+7%
|
(11)
-40%
|
(64)
-483%
|
(58)
+11%
|
(118)
-105%
|
(117)
+1%
|
(62)
+47%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(5)
|
(9)
|
(8)
|
(11)
|
(64)
|
(58)
|
(118)
|
(117)
|
(62)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-33%
|
(0)
-20%
|
(0)
N/A
|
(0)
-100%
|
(0)
-17%
|
(0)
-7%
|
(0)
-40%
|
(3)
-1 133%
|
(3)
-23%
|
(4)
-14%
|
(5)
-36%
|
(9)
-73%
|
(8)
+7%
|
(11)
-40%
|
(64)
-483%
|
(58)
+11%
|
(118)
-105%
|
(117)
+1%
|
(62)
+47%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.1
-900%
|
-0.05
+50%
|
-0.06
-20%
|
-0.08
-33%
|
-0.14
-75%
|
-0.01
+93%
|
-0.07
-600%
|
-0.43
-514%
|
-0.17
+60%
|
-0.05
+71%
|
-0.05
N/A
|
-0.03
+40%
|
|