Foothills Exploration Inc
OTC:FTXP
Income Statement
Earnings Waterfall
Foothills Exploration Inc
Income Statement
Foothills Exploration Inc
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
9
|
10
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+43%
|
0
N/A
|
0
+60%
|
1
+413%
|
1
+65%
|
2
+43%
|
3
+33%
|
3
+10%
|
4
+32%
|
3
-11%
|
2
-47%
|
1
-70%
|
0
-12%
|
1
+7%
|
1
+6%
|
1
+22%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
-25%
|
(0)
+20%
|
(0)
+25%
|
(0)
-33%
|
(0)
-25%
|
(0)
-20%
|
(0)
-350%
|
(1)
-237%
|
(1)
-53%
|
(2)
-37%
|
(2)
-30%
|
(3)
-19%
|
(3)
-13%
|
(4)
-19%
|
(4)
+5%
|
(3)
+15%
|
(3)
+7%
|
(2)
+24%
|
(2)
+9%
|
(3)
-55%
|
(4)
-17%
|
(3)
+12%
|
(2)
+30%
|
(1)
+45%
|
(1)
+22%
|
(1)
+22%
|
(1)
-32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(16)
|
(15)
|
(3)
|
14
|
12
|
(20)
|
(41)
|
(41)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
0
|
2
|
1
|
1
|
2
|
8
|
8
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
-25%
|
(0)
+20%
|
(0)
+25%
|
(0)
-33%
|
(0)
-25%
|
(0)
-20%
|
(0)
-367%
|
(1)
-236%
|
(1)
-51%
|
(2)
-37%
|
(4)
-100%
|
(4)
-15%
|
(5)
-11%
|
(6)
-31%
|
(5)
+20%
|
(5)
-5%
|
(5)
+5%
|
(7)
-27%
|
(13)
-95%
|
(20)
-53%
|
(18)
+8%
|
(5)
+75%
|
13
N/A
|
12
-10%
|
(19)
N/A
|
(32)
-72%
|
(33)
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(13)
|
(20)
|
(18)
|
(5)
|
13
|
12
|
(19)
|
(32)
|
(33)
|
|
| Net Income (Common) |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
-25%
|
(0)
+20%
|
(0)
+25%
|
(0)
-33%
|
(0)
-25%
|
(0)
-20%
|
(0)
-367%
|
(1)
-236%
|
(1)
-51%
|
(2)
-37%
|
(4)
-100%
|
(4)
-15%
|
(5)
-11%
|
(6)
-31%
|
(5)
+20%
|
(5)
-5%
|
(5)
+5%
|
(7)
-27%
|
(18)
-170%
|
(30)
-66%
|
(28)
+5%
|
(10)
+66%
|
13
N/A
|
12
-10%
|
(19)
N/A
|
(32)
-72%
|
(33)
-3%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-0.16
-220%
|
-0.12
+25%
|
-0.23
-92%
|
-0.27
-17%
|
-0.33
-22%
|
-0.33
N/A
|
-0.45
-36%
|
-0.36
+20%
|
-0.37
-3%
|
-0.31
+16%
|
-0.39
-26%
|
-0.76
-95%
|
-1.17
-54%
|
-0.05
+96%
|
-0.05
N/A
|
0.03
N/A
|
0.01
-67%
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|