Watchlist Manager

Watchlist

Price: 0.0014 USD 7.69% Market Closed

Market Cap: $1.1m

Balance Sheet

Sep 30, 2004	100
Jun 30, 2004	476.3k
Mar 31, 2004	457k
Dec 31, 2003	512k

Sep 30, 2004	399.6k
Jun 30, 2004	1.6m
Mar 31, 2004	1.6m
Dec 31, 2003	1.6m

Sep 30, 2004	-399.5k
Jun 30, 2004	-1.1m
Mar 31, 2004	-1.2m
Dec 31, 2003	-1m

Currency: USD

		Jun-1998	Jun-1999	Jun-2000	Jun-2001	Jun-2002	Jun-2003	Jun-2004	Jun-2013	Jun-2014
Assets
Cash & Cash Equivalents		0	0	0	0	0	0	0	0	19
Cash		0	0	0	0	0	0	0	0	19
Total Receivables		0	0	0	0	0	0	0	0	0
Accounts Receivables		0	0	0	0	0	0	0	0	0
Other Receivables		0	0	0	0	0	0	0	0	0
Inventory		0	0	0	0	0	0	0	0	0
Other Current Assets		0	0	0	0	0	0	0	29	108
Total Current Assets		0	0	0	0	0	0	0	29	127
PP&E Net		0	0	0	0	0	0	0	0	0
PP&E Gross		0	0	0	0	0	0	0	0	0
Accumulated Depreciation		1	1	1	1	1	1	1	0	0
Intangible Assets		0	0	0	0	0	0	0	0	0
Long-Term Investments		0	0	0	0	0	0	0	0	0
Other Long-Term Assets		0	0	0	0	0	0	0	0	0
Total Assets		0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	1 +25%	1 N/A	29 +5 600%	127 +345%
Liabilities
Accounts Payable		0	0	0	0	1	1	2	20	89
Accrued Liabilities		0	0	0	1	0	0	0	15	25
Short-Term Debt		0	0	0	0	0	0	0	0	35
Current Portion of Long-Term Debt		1	1	1	1	0	0	0	0	0
Other Current Liabilities		0	0	0	0	0	0	0	23	34
Total Current Liabilities		1	1	1	2	1	1	2	58	183
Long-Term Debt		0	1	1	0	0	0	0	0	136
Other Liabilities		0	0	0	0	0	0	0	0	0
Total Liabilities		2 N/A	2 -6%	2 +19%	2 +5%	1 -40%	1 +8%	2 +23%	58 +3 506%	318 +451%
Equity
Common Stock		0	0	0	0	0	0	0	0	649
Retained Earnings		6	6	7	8	7	8	8	31	1 008
Additional Paid In Capital		4	5	5	5	6	7	7	0	167
Other Equity		0	0	0	0	0	0	0	2	2
Total Equity		1 N/A	1 N/A	2 -25%	2 -7%	1 +44%	1 +11%	1 -38%	29 -2 545%	191 -558%
Total Liabilities & Equity		0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	1 +25%	1 N/A	29 +5 600%	127 +345%
Shares Outstanding
Common Shares Outstanding		15	22	25	27	35	41	42	350	649

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 315,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.