Arcimoto Inc
OTC:FUVV
Cash Flow Statement
Cash Flow Statement
Arcimoto Inc
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(18)
|
(19)
|
(24)
|
(31)
|
(48)
|
(56)
|
(65)
|
(70)
|
(63)
|
(57)
|
(53)
|
(50)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
4
|
3
|
4
|
5
|
6
|
6
|
5
|
4
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
9
|
10
|
15
|
14
|
10
|
10
|
12
|
19
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(5)
|
(2)
|
1
|
4
|
5
|
5
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-22%
|
(2)
+24%
|
(2)
-2%
|
(2)
-10%
|
(2)
-17%
|
(3)
-56%
|
(6)
-70%
|
(8)
-45%
|
(12)
-40%
|
(13)
-10%
|
(14)
-9%
|
(14)
-3%
|
(12)
+12%
|
(14)
-15%
|
(14)
+3%
|
(13)
+4%
|
(16)
-17%
|
(16)
-5%
|
(18)
-13%
|
(24)
-31%
|
(31)
-28%
|
(39)
-28%
|
(47)
-20%
|
(51)
-9%
|
(55)
-7%
|
(48)
+13%
|
(39)
+17%
|
(32)
+20%
|
(22)
+30%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(16)
|
(17)
|
(17)
|
(18)
|
(9)
|
(12)
|
(8)
|
(7)
|
(3)
|
1
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(10)
|
(5)
|
(1)
|
6
|
10
|
5
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(8)
N/A
|
(12)
-43%
|
(8)
+32%
|
(4)
+54%
|
4
N/A
|
8
+80%
|
4
-48%
|
(0)
N/A
|
(0)
-79%
|
(1)
-79%
|
(1)
-8%
|
(1)
-111%
|
(3)
-109%
|
(5)
-73%
|
(18)
-259%
|
(18)
-2%
|
(19)
-4%
|
(18)
+5%
|
(9)
+49%
|
(12)
-29%
|
(8)
+32%
|
(6)
+24%
|
(2)
+62%
|
2
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
0
|
1
|
2
|
20
|
20
|
20
|
19
|
0
|
3
|
7
|
7
|
7
|
16
|
11
|
24
|
40
|
58
|
74
|
76
|
68
|
38
|
26
|
25
|
28
|
28
|
36
|
26
|
20
|
|
| Net Issuance of Debt |
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
5
|
2
|
2
|
(1)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
(1)
|
(1)
|
3
|
11
|
12
|
10
|
7
|
(1)
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+35%
|
1
+3%
|
2
+62%
|
2
+27%
|
19
+815%
|
19
-2%
|
18
-4%
|
18
-4%
|
(0)
N/A
|
5
N/A
|
9
+75%
|
9
-1%
|
11
+21%
|
16
+41%
|
11
-27%
|
20
+78%
|
33
+63%
|
53
+59%
|
68
+29%
|
73
+7%
|
65
-11%
|
36
-45%
|
24
-33%
|
27
+13%
|
38
+40%
|
39
+3%
|
44
+13%
|
30
-31%
|
16
-46%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(1)
-14%
|
(1)
+49%
|
0
N/A
|
0
+2 600%
|
17
+6 293%
|
7
-57%
|
1
-89%
|
1
+67%
|
(15)
N/A
|
(3)
+81%
|
3
N/A
|
(1)
N/A
|
(2)
-84%
|
1
N/A
|
(3)
N/A
|
7
N/A
|
16
+149%
|
34
+107%
|
45
+33%
|
31
-31%
|
16
-48%
|
(22)
N/A
|
(41)
-84%
|
(33)
+19%
|
(29)
+14%
|
(17)
+43%
|
(1)
+91%
|
(4)
-151%
|
(4)
-9%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-22%
|
(2)
+24%
|
(2)
-2%
|
(2)
-10%
|
(2)
-17%
|
(5)
-148%
|
(8)
-45%
|
(11)
-41%
|
(14)
-32%
|
(14)
0%
|
(16)
-8%
|
(15)
+2%
|
(13)
+12%
|
(15)
-9%
|
(14)
+2%
|
(14)
+4%
|
(17)
-22%
|
(19)
-13%
|
(22)
-13%
|
(40)
-86%
|
(47)
-18%
|
(57)
-20%
|
(65)
-16%
|
(61)
+7%
|
(67)
-10%
|
(56)
+17%
|
(46)
+17%
|
(34)
+25%
|
(21)
+39%
|
|