Income Statement

Revenue

+21%

+58%

10Y

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2 296	0	0	2 205	0	0	2 307	0	0	2 205	0	0	2 048	0	0	1 727	0	0	1 537	3 053	4 567	6 012	5 819	5 640	5 407	5 239	5 239	5 220	5 115	5 067	4 919	4 839	4 683	4 551	4 363	4 150	4 109	3 993	3 946	3 892	3 799	3 715	3 648	3 610	3 563	3 484	3 553	3 634	3 808	3 977	3 954	3 918	3 977	4 075	4 241	4 397	4 413	4 326	4 126	3 955	3 716	3 586	3 466	3 309	3 327	3 375	3 617	4 147	4 964	6 334	7 485	8 452	9 157	9 238	9 325	9 395	9 170	9 222	0	0	0
Revenue	536 744 N/A	546 385 +2%	573 274 +5%	586 349 +2%	599 976 +2%	619 161 +3%	671 184 +8%	731 661 +9%	808 978 +11%	841 661 +4%	870 784 +3%	866 982 0%	871 967 +1%	873 388 +0%	844 466 -3%	724 165 -14%	625 878 -14%	581 299 -7%	638 901 +10%	672 834 +5%	686 748 +2%	925 754 +35%	940 088 +2%	937 573 0%	931 905 -1%	918 808 -1%	902 998 -2%	898 524 0%	893 765 -1%	924 717 +3%	938 688 +2%	960 359 +2%	950 064 -1%	931 781 -2%	899 204 -3%	862 576 -4%	870 930 +1%	867 817 0%	877 589 +1%	881 100 +0%	880 329 0%	874 879 -1%	857 028 -2%	844 298 -1%	834 952 -1%	843 344 +1%	872 104 +3%	903 292 +4%	941 794 +4%	967 333 +3%	983 216 +2%	997 253 +1%	1 002 579 +1%	991 590 -1%	977 034 -1%	959 353 -2%	929 119 -3%	914 439 -2%	864 710 -5%	813 708 -6%	801 305 -2%	811 600 +1%	853 869 +5%	904 382 +6%	919 501 +2%	930 496 +1%	971 978 +4%	1 007 772 +4%	1 045 487 +4%	1 066 326 +2%	1 052 447 -1%	1 044 909 -1%	1 045 705 +0%	1 056 528 +1%	1 083 675 +3%	1 123 784 +4%	1 173 244 +4%	1 201 762 +2%	1 221 916 +2%	1 242 054 +2%	1 268 634 +2%
Gross Profit
Cost of Revenue	(448 881)	(452 680)	(471 641)	(483 448)	(495 273)	(512 589)	(558 474)	(611 423)	(679 984)	(712 282)	(742 928)	(742 692)	(746 540)	(747 419)	(724 301)	(627 044)	(538 683)	(489 624)	(527 901)	(557 009)	(573 200)	(773 499)	(789 629)	(792 194)	(794 244)	(786 952)	(773 717)	(767 833)	(759 868)	(786 825)	(798 174)	(816 736)	(806 572)	(794 407)	(764 069)	(734 694)	(745 221)	(744 095)	(749 571)	(749 248)	(743 025)	(733 943)	(714 032)	(698 427)	(686 554)	(689 160)	(710 407)	(736 772)	(772 258)	(801 411)	(818 351)	(833 580)	(834 865)	(824 481)	(813 547)	(798 070)	(776 905)	(764 200)	(722 839)	(682 672)	(673 312)	(682 288)	(716 859)	(759 534)	(778 542)	(791 804)	(831 815)	(864 711)	(895 056)	(909 622)	(898 706)	(894 993)	(892 101)	(897 535)	(917 415)	(939 979)	(977 783)	(1 000 044)	(1 011 900)	(1 030 426)	(1 051 224)
Gross Profit	87 863 N/A	93 705 +7%	101 633 +8%	102 901 +1%	104 703 +2%	106 572 +2%	112 710 +6%	120 238 +7%	128 994 +7%	129 379 +0%	127 856 -1%	124 290 -3%	125 427 +1%	125 969 +0%	120 165 -5%	97 121 -19%	87 195 -10%	91 675 +5%	111 000 +21%	115 825 +4%	113 548 -2%	152 255 +34%	150 459 -1%	145 379 -3%	137 661 -5%	131 856 -4%	129 281 -2%	130 691 +1%	133 897 +2%	137 892 +3%	140 514 +2%	143 623 +2%	143 492 0%	137 374 -4%	135 135 -2%	127 882 -5%	125 709 -2%	123 722 -2%	128 018 +3%	131 852 +3%	137 304 +4%	140 936 +3%	142 996 +1%	145 871 +2%	148 398 +2%	154 184 +4%	161 697 +5%	166 520 +3%	169 536 +2%	165 922 -2%	164 865 -1%	163 673 -1%	167 714 +2%	167 109 0%	163 487 -2%	161 283 -1%	152 214 -6%	150 239 -1%	141 871 -6%	131 036 -8%	127 993 -2%	129 312 +1%	137 010 +6%	144 848 +6%	140 959 -3%	138 692 -2%	140 163 +1%	143 061 +2%	150 431 +5%	156 704 +4%	153 741 -2%	149 916 -2%	153 604 +2%	158 993 +4%	166 260 +5%	183 805 +11%	195 461 +6%	201 718 +3%	210 016 +4%	211 628 +1%	217 410 +3%
Operating Income
Operating Expenses	(86 530)	(82 775)	(84 389)	(82 845)	(83 444)	(82 972)	(86 027)	(87 992)	(90 189)	(90 663)	(91 991)	(91 225)	(91 719)	(92 705)	(95 033)	(90 111)	(85 872)	(81 961)	(84 314)	(85 731)	(86 944)	(117 110)	(117 915)	(117 422)	(117 576)	(115 908)	(116 143)	(116 550)	(116 360)	(120 129)	(121 140)	(123 240)	(121 242)	(111 918)	(111 858)	(107 535)	(107 690)	(105 849)	(109 997)	(111 077)	(112 722)	(113 820)	(114 447)	(114 619)	(114 418)	(115 561)	(117 318)	(119 421)	(121 397)	(121 118)	(121 981)	(123 068)	(125 477)	(126 267)	(126 247)	(127 227)	(126 786)	(126 674)	(124 457)	(121 574)	(120 424)	(120 883)	(123 559)	(125 842)	(126 752)	(127 264)	(131 454)	(134 288)	(138 043)	(141 263)	(142 143)	(143 672)	(144 751)	(147 822)	(148 788)	(150 477)	(152 335)	(154 621)	(157 995)	(162 719)	(166 576)
Selling, General & Administrative	(86 530)	(82 775)	(84 389)	(82 845)	(83 444)	(82 972)	(86 027)	(77 888)	(90 189)	(90 663)	(92 051)	(91 225)	(86 554)	(92 174)	(78 381)	(74 286)	(70 848)	(68 371)	(70 726)	(72 351)	(73 692)	(99 176)	(104 317)	(108 225)	(112 894)	(97 633)	(116 142)	(116 549)	(116 359)	(99 766)	(121 140)	(123 239)	(121 240)	(97 719)	(111 856)	(107 534)	(107 690)	(91 865)	(109 996)	(111 075)	(112 722)	(113 819)	(114 446)	(114 618)	(114 416)	(115 560)	(117 317)	(119 421)	(121 395)	(103 024)	(121 980)	(123 067)	(125 477)	(106 343)	(126 247)	(127 225)	(126 785)	(106 133)	(124 457)	(121 576)	(120 425)	(100 243)	(123 556)	(125 840)	(126 748)	(106 279)	(131 453)	(134 286)	(138 044)	(116 786)	(142 143)	(143 673)	(144 750)	(121 444)	(148 786)	(150 474)	(152 333)	(127 296)	(157 994)	(162 719)	(166 576)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(3 720)	(7 748)	(12 041)	(11 616)	(11 093)	(10 421)	(10 523)	(10 507)	(10 458)	(13 946)	0	0	0	(14 782)	0	0	0	(16 352)	0	0	0	(14 198)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15 504)	0	0	0	(17 258)	0	0	0	(17 179)	0	0	0	(16 338)	0	0	0	(17 213)	0	0	0	(19 304)	0	0	0	(20 956)	0	0	0	(21 722)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(1 445)	(2 827)	(4 611)	(4 209)	(3 931)	(3 169)	(3 065)	(2 873)	(2 794)	(3 988)	0	0	0	(3 493)	0	0	0	(4 010)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 589)	0	0	0	(2 665)	0	0	0	(3 362)	0	0	0	(4 300)	0	0	0	(3 771)	0	0	0	(5 172)	0	0	0	(5 421)	0	0	0	(5 602)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(10 104)	0	0	60	0	0	10 044	0	0	0	0	0	0	0	0	(13 598)	(9 197)	(4 682)	0	(1)	(1)	0	(1)	0	(1)	(2)	(1)	(2)	(1)	0	(13 984)	(1)	(2)	0	(1)	(1)	(1)	(2)	(1)	(1)	0	(2)	(1)	(1)	0	0	(1)	0	(2)	(1)	0	0	2	0	(2)	(3)	(2)	(4)	(1)	(1)	0	1	(1)	0	1	(1)	(1)	(2)	(3)	(2)	(1)	(1)	0	0
Operating Income	1 333 N/A	10 930 +720%	17 244 +58%	20 056 +16%	21 259 +6%	23 600 +11%	26 683 +13%	32 246 +21%	38 805 +20%	38 716 0%	35 865 -7%	33 065 -8%	33 708 +2%	33 264 -1%	25 132 -24%	7 010 -72%	1 323 -81%	9 714 +634%	26 686 +175%	30 094 +13%	26 604 -12%	35 145 +32%	32 544 -7%	27 957 -14%	20 085 -28%	15 948 -21%	13 138 -18%	14 141 +8%	17 537 +24%	17 763 +1%	19 374 +9%	20 383 +5%	22 250 +9%	25 456 +14%	23 277 -9%	20 347 -13%	18 019 -11%	17 873 -1%	18 021 +1%	20 775 +15%	24 582 +18%	27 116 +10%	28 549 +5%	31 252 +9%	33 980 +9%	38 623 +14%	44 379 +15%	47 099 +6%	48 139 +2%	44 804 -7%	42 884 -4%	40 605 -5%	42 237 +4%	40 842 -3%	37 240 -9%	34 056 -9%	25 428 -25%	23 565 -7%	17 414 -26%	9 462 -46%	7 569 -20%	8 429 +11%	13 451 +60%	19 006 +41%	14 207 -25%	11 428 -20%	8 709 -24%	8 773 +1%	12 388 +41%	15 441 +25%	11 598 -25%	6 244 -46%	8 853 +42%	11 171 +26%	17 472 +56%	33 328 +91%	43 126 +29%	47 097 +9%	52 021 +10%	48 909 -6%	50 834 +4%
Pre-Tax Income
Interest Income Expense	(4 762)	12 111	(452)	5 903	(13 954)	8 676	5 670	(5 209)	(2 370)	(3 497)	3 639	(3 487)	(10 969)	(10 228)	(16 855)	(6 706)	(8 437)	5 336	2 642	(384)	(2 046)	(1 253)	(508)	(1 333)	4 689	2 767	2 601	3 255	(1 586)	(136)	1 183	1 214	3 148	4 176	3 820	4 298	3 026	6 635	6 219	5 551	5 177	(7 369)	530	86	774	8	213	1 829	1 389	1 682	851	251	(997)	4 834	841	199	2 101	7 263	7 036	5 784	4 019	7 845	9 500	13 588	15 609	11 185	14 030	14 551	20 567	16 741	16 481	14 719	3 627	11 283	9 886	6 595	13 439	10 343	6 567	12 347	30 116
Non-Reccuring Items	(70 869)	(12 777)	17 339	2 433	6 459	(2 577)	11 239	14 428	10 374	7 879	6 152	(4 475)	5 267	(5 077)	(2 147)	(10 485)	(857)	(3 917)	(4 322)	(4 446)	(3 922)	(10 849)	(11 536)	(24 662)	(26 397)	(23 544)	(14 237)	1 189	2 869	(4 112)	(6 811)	(7 677)	(10 050)	(12 597)	(10 733)	(11 394)	(10 396)	(9 636)	(8 292)	(6 832)	(6 982)	(17 888)	(17 921)	(19 097)	(12 182)	(13 529)	(13 213)	(11 520)	(19 134)	(14 838)	(14 896)	(14 793)	(11 927)	(9 273)	(4 736)	(5 985)	(7 287)	(4 563)	(8 476)	(8 690)	(8 576)	(11 632)	(5 380)	(3 084)	(3 561)	(1 689)	(653)	(1 524)	(1 522)	(4 587)	(5 320)	(4 056)	(3 202)	(610)	(848)	(3 384)	(7 535)	(2 677)	(2 180)	(1 156)	(3 622)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(158)	0	0	153	107	81	238	727	(173)	(334)	(862)	6 953	(1 362)	(1 517)	(1 422)	(672)	(891)	(533)	(525)	(581)	(424)	(154)	176	643	618	349	(47)	0	19 174	21 758	21 844	2 983	2 778	6 764	8 730	8 395	6 678	1 022	1 141	1 000	2 575	4 559	2 492	5 050	23 453	19 957	0	17 071	(577)	(117)	(645)	666	66	121	743	(29)	(255)	(523)	(988)	(861)	(587)	(393)	(175)	390	305	210	414
Total Other Income	134	19 223	370	446	1 074	66	(372)	10 299	(260)	(102)	(11 346)	(1 294)	(1 684)	(535)	(1 259)	(599)	(772)	(1 134)	(1 235)	(821)	(575)	(182)	302	1 700	1 013	(189)	(175)	(1 052)	(368)	(12)	322	(288)	1 232	849	400	1 207	262	653	(268)	(1 131)	(516)	19 521	(6 416)	(7 179)	(7 902)	(120)	(1 412)	267	547	423	629	(150)	(431)	(1 646)	(1 484)	(1 290)	(1 760)	(564)	(701)	(721)	19 392	(397)	(311)	(525)	(258)	(1 160)	(612)	(457)	176	355	(93)	(286)	(811)	(919)	(1 463)	(104)	(176)	(1 064)	(173)	(1 253)	(746)
Pre-Tax Income	(74 164) N/A	29 487 N/A	34 501 +17%	28 838 -16%	14 838 -49%	29 765 +101%	43 220 +45%	51 764 +20%	46 549 -10%	42 996 -8%	34 310 -20%	23 809 -31%	26 322 +11%	17 424 -34%	4 713 -73%	(10 780) N/A	(8 743) +19%	10 152 N/A	23 878 +135%	24 524 +3%	20 299 -17%	23 588 +16%	20 629 -13%	3 328 -84%	(1 472) N/A	1 935 N/A	(35) N/A	16 016 N/A	17 030 +6%	12 831 -25%	13 177 +3%	13 099 -1%	16 055 +23%	17 303 +8%	16 340 -6%	14 304 -12%	11 087 -22%	16 168 +46%	16 298 +1%	18 712 +15%	22 214 +19%	21 380 -4%	23 916 +12%	26 820 +12%	36 514 +36%	27 965 -23%	32 745 +17%	44 439 +36%	39 671 -11%	40 466 +2%	36 146 -11%	26 935 -25%	30 023 +11%	35 757 +19%	34 436 -4%	31 539 -8%	20 974 -33%	30 751 +47%	38 726 +26%	25 792 -33%	22 404 -13%	21 316 -5%	16 683 -22%	28 868 +73%	25 352 -12%	20 430 -19%	21 540 +5%	21 464 0%	32 352 +51%	27 921 -14%	22 411 -20%	16 098 -28%	7 479 -54%	20 064 +168%	24 460 +22%	36 042 +47%	48 679 +35%	54 089 +11%	56 540 +5%	59 057 +4%	76 996 +30%
Net Income
Tax Provision	108	(11 792)	(12 914)	(9 333)	(6 598)	(10 793)	(15 877)	(19 922)	(19 864)	(18 028)	(8 408)	(6 376)	(4 877)	11 062	245	1 436	(15 951)	(2 284)	(3 756)	(4 228)	(5 130)	(5 422)	(6 711)	(6 805)	(8 842)	(11 497)	(10 073)	(10 264)	(7 578)	(7 040)	(6 850)	(7 344)	(7 267)	(9 038)	(9 055)	(7 612)	(7 227)	(6 693)	(7 007)	(8 306)	(8 731)	(7 939)	(7 517)	(7 652)	(9 312)	(5 534)	(6 173)	(7 516)	(7 314)	(8 151)	(7 400)	(6 492)	(8 430)	(3 310)	(3 967)	(4 217)	(1 487)	(11 754)	(13 587)	(10 879)	(9 674)	(9 219)	(8 051)	(10 632)	(9 989)	(7 190)	(7 296)	(8 295)	(11 110)	(10 289)	(10 093)	(8 411)	(6 626)	(11 587)	(8 890)	(11 057)	(15 877)	(16 758)	(18 837)	(19 982)	(20 894)
Income from Continuing Operations	(74 056)	17 695	21 587	19 505	8 240	18 972	27 343	31 842	26 685	24 968	25 902	17 433	21 445	28 486	4 958	(9 344)	(24 694)	7 868	20 122	20 296	15 169	18 166	13 918	(3 477)	(10 314)	(9 562)	(10 108)	5 752	9 452	5 791	6 327	5 755	8 788	8 265	7 285	6 692	3 860	9 475	9 291	10 406	13 483	13 441	16 399	19 168	27 202	22 431	26 572	36 923	32 357	32 315	28 746	20 443	21 593	32 447	30 469	27 322	19 487	18 997	25 139	14 913	12 730	12 097	8 632	18 236	15 363	13 240	14 244	13 169	21 242	17 632	12 318	7 687	853	8 477	15 570	24 985	32 802	37 331	37 703	39 075	56 102
Income to Minority Interest	4 332	(2 984)	(3 983)	(3 679)	(2 996)	(2 338)	(3 098)	(3 028)	(4 041)	(3 112)	(3 455)	(2 936)	(3 507)	(3 659)	(1 850)	2 046	4 604	2 676	(1 823)	(4 513)	(3 988)	(5 950)	(5 638)	(4 511)	(3 434)	(1 561)	(757)	(1 045)	(1 665)	(2 214)	(1 966)	(2 470)	(2 283)	(2 656)	(2 930)	(2 256)	(2 562)	(2 120)	(2 074)	(2 243)	(2 744)	(3 433)	(4 038)	(4 453)	(4 429)	(4 860)	(4 466)	(4 327)	(4 453)	(3 767)	(3 727)	(3 751)	(3 584)	(3 338)	(2 402)	(1 965)	(1 617)	(1 357)	(1 939)	(1 791)	(2 074)	(2 095)	(2 230)	(2 607)	(2 480)	(3 145)	(2 629)	(2 333)	(2 058)	(1 737)	(1 865)	(1 860)	(1 900)	(1 968)	(2 678)	(3 135)	(3 408)	(3 964)	(3 853)	(3 956)	(3 590)
Net Income (Common)	(69 724) N/A	14 716 N/A	17 604 +20%	15 826 -10%	5 232 -67%	16 636 +218%	24 245 +46%	28 825 +19%	22 643 -21%	21 854 -3%	22 445 +3%	14 497 -35%	17 940 +24%	24 828 +38%	3 108 -87%	(7 294) N/A	(20 091) -175%	10 543 N/A	18 293 +74%	15 784 -14%	11 178 -29%	12 213 +9%	8 277 -32%	(7 991) N/A	(13 749) -72%	(11 123) +19%	(10 864) +2%	4 707 N/A	7 787 +65%	3 576 -54%	4 360 +22%	3 285 -25%	6 503 +98%	5 608 -14%	4 354 -22%	4 435 +2%	1 299 -71%	7 355 +466%	7 218 -2%	8 163 +13%	10 738 +32%	10 007 -7%	12 360 +24%	14 714 +19%	22 772 +55%	17 570 -23%	22 104 +26%	32 595 +47%	27 904 -14%	28 547 +2%	25 018 -12%	16 691 -33%	18 007 +8%	29 108 +62%	28 067 -4%	25 356 -10%	17 869 -30%	17 639 -1%	23 199 +32%	13 121 -43%	10 655 -19%	10 001 -6%	6 400 -36%	15 628 +144%	12 882 -18%	10 093 -22%	11 614 +15%	10 834 -7%	19 182 +77%	15 894 -17%	10 453 -34%	5 827 -44%	(1 047) N/A	6 508 N/A	12 892 +98%	21 848 +69%	29 393 +35%	33 366 +14%	33 846 +1%	35 119 +4%	52 511 +50%
EPS (Diluted)	-1 072.67 N/A	222.96 N/A	266.72 +20%	239.78 -10%	74.74 -69%	234.3 +213%	341.47 +46%	405.98 +19%	318.91 -21%	307.8 -3%	316.12 +3%	207.1 -34%	256.28 +24%	349.69 +36%	44.4 -87%	-104.2 N/A	-282.97 -172%	150.61 N/A	257.64 +71%	222.3 -14%	157.43 -29%	172.01 +9%	116.57 -32%	-112.54 N/A	-193.64 -72%	-156.66 +19%	-153.01 +2%	66.29 N/A	109.67 +65%	50.36 -54%	61.4 +22%	46.26 -25%	91.59 +98%	78.98 -14%	61.32 -22%	62.46 +2%	18.29 -71%	104.17 +470%	101.66 -2%	114.97 +13%	151.23 +32%	141.73 -6%	174.08 +23%	207.23 +19%	325.31 +57%	249.16 -23%	315.77 +27%	465.64 +47%	398.62 -14%	405.04 +2%	357.4 -12%	238.44 -33%	255.48 +7%	412.97 +62%	398.19 -4%	359.73 -10%	253.51 -30%	250.24 -1%	329.13 +32%	186.12 -43%	151.21 -19%	141.87 -6%	90.89 -36%	222.03 +144%	183.02 -18%	143.38 -22%	165.01 +15%	153.92 -7%	272.49 +77%	225.79 -17%	148.49 -34%	82.7 -44%	-14.85 N/A	92.39 N/A	182.98 +98%	310.02 +69%	417.07 +35%	473.48 +14%	480.27 +1%	498.92 +4%	746.42 +50%

Income Statement Balance Sheet Cash Flow Statement

Furukawa Electric Co Ltd
OTC:FUWAF

Income Statement

Earnings Waterfall
Furukawa Electric Co Ltd

Income Statement
Furukawa Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Furukawa Electric Co Ltd OTC:FUWAF

Income Statement

Earnings Waterfall Furukawa Electric Co Ltd

Income Statement Furukawa Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Furukawa Electric Co Ltd
OTC:FUWAF

Earnings Waterfall
Furukawa Electric Co Ltd

Income Statement
Furukawa Electric Co Ltd