Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
F

F45 Training Holdings Inc
OTC:FXLV

Watchlist Manager
F45 Training Holdings Inc
OTC:FXLV
Watchlist
Price: 0.0175 USD
Market Cap: $1.7m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

Assets
+
3Y
-
5Y
-
10Y
-
Liabilities
+
3Y
-
5Y
-
10Y
-
Equity
+
3Y
-
5Y
-
10Y
-

Balance Sheet Decomposition
F45 Training Holdings Inc

Balance Sheet
F45 Training Holdings Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
8
29
42
5
Cash Equivalents
8
29
42
5
Total Receivables
11
12
31
17
Accounts Receivables
10
10
27
15
Other Receivables
1
2
3
2
Inventory
5
5
10
43
Other Current Assets
10
7
19
10
Total Current Assets
35
52
102
75
PP&E Net
1
1
6
24
PP&E Gross
1
1
6
24
Accumulated Depreciation
0
1
1
2
Intangible Assets
1
2
28
6
Goodwill
0
0
5
2
Note Receivable
0
0
18
13
Long-Term Investments
0
0
0
1
Other Long-Term Assets
13
24
38
21
Other Assets
0
0
5
2
Total Assets
50
N/A
79
+57%
196
+150%
143
-27%
Liabilities
Accounts Payable
19
19
5
22
Accrued Liabilities
0
0
30
29
Short-Term Debt
0
0
0
0
Current Portion of Long-Term Debt
3
6
0
0
Other Current Liabilities
12
7
20
22
Total Current Liabilities
34
32
55
73
Long-Term Debt
38
236
0
88
Other Liabilities
19
52
21
25
Total Liabilities
91
N/A
320
+251%
76
-76%
186
+145%
Equity
Common Stock
110
99
0
0
Retained Earnings
151
176
369
548
Additional Paid In Capital
0
12
663
681
Treasury Stock
0
175
175
175
Other Equity
1
1
1
1
Total Equity
41
N/A
242
-488%
120
N/A
43
N/A
Total Liabilities & Equity
50
N/A
79
+57%
196
+150%
143
-27%
Shares Outstanding
Common Shares Outstanding
90
90
96
97

See Also

Summary
FXLV intrinsic value, competitors valuation, and company profile.
DCF Valuation
FXLV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FXLV stock valuation using valuation multiples.
Wall Street Estimates
FXLV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FXLV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett