Flashzero Corp
OTC:FZRO
Income Statement
Earnings Waterfall
Flashzero Corp
Income Statement
Flashzero Corp
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Sep-2009 | Dec-2009 | Mar-2010 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+9%
|
(1)
N/A
|
(1)
-10%
|
(1)
-5%
|
(1)
+1%
|
(1)
+25%
|
(1)
+37%
|
(0)
+87%
|
(0)
-242%
|
(0)
+0%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+8%
|
(1)
-1%
|
(1)
-10%
|
(1)
-5%
|
(1)
+1%
|
(1)
+23%
|
(1)
+34%
|
(0)
+88%
|
(0)
-300%
|
(0)
-2%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+8%
|
(1)
-1%
|
(1)
-10%
|
(1)
-5%
|
(1)
+1%
|
(1)
+23%
|
(1)
+34%
|
(0)
+88%
|
(0)
-300%
|
(0)
-2%
|
|
| EPS (Diluted) |
-1 263 395.24
N/A
|
-1 151 780.06
+9%
|
-1 161 634.95
-1%
|
-1 280 245.12
-10%
|
-677 325 581.4
-52 806%
|
-1 343 085.73
+100%
|
-1 030 280.48
+23%
|
-680 264.2
+34%
|
-156 865.44
+77%
|
-349 210.44
-123%
|
-374 590.88
-7%
|
|