Gadsden Properties Inc
OTC:GADS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gadsden Properties Inc
OTC:GADS
|
US |
Income Statement
Earnings Waterfall
Gadsden Properties Inc
Income Statement
Gadsden Properties Inc
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
33
N/A
|
33
-1%
|
33
+0%
|
32
-3%
|
41
+29%
|
55
+35%
|
35
-37%
|
98
+182%
|
114
+17%
|
126
+10%
|
132
+5%
|
148
+12%
|
173
+17%
|
195
+13%
|
221
+13%
|
228
+3%
|
227
0%
|
216
-5%
|
225
+4%
|
218
-3%
|
185
-15%
|
167
-10%
|
133
-21%
|
104
-22%
|
98
-6%
|
88
-10%
|
76
-13%
|
66
-12%
|
58
-13%
|
47
-19%
|
0
N/A
|
(11)
N/A
|
(22)
-100%
|
(30)
-32%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+136%
|
0
+58%
|
0
N/A
|
0
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17)
|
(17)
|
(17)
|
(17)
|
(23)
|
(18)
|
(19)
|
(19)
|
(15)
|
(24)
|
(26)
|
(31)
|
(38)
|
(41)
|
(47)
|
(47)
|
(46)
|
(44)
|
(45)
|
(44)
|
(35)
|
(32)
|
(26)
|
(21)
|
(23)
|
(21)
|
(18)
|
(17)
|
(15)
|
(12)
|
0
|
0
|
6
|
8
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
16
N/A
|
15
-7%
|
15
+0%
|
15
-4%
|
18
+24%
|
38
+108%
|
16
-57%
|
79
+391%
|
99
+26%
|
103
+3%
|
106
+3%
|
116
+10%
|
135
+16%
|
154
+14%
|
174
+13%
|
180
+4%
|
180
+0%
|
172
-5%
|
180
+5%
|
174
-3%
|
150
-14%
|
135
-10%
|
106
-21%
|
83
-22%
|
75
-9%
|
67
-11%
|
57
-14%
|
50
-13%
|
43
-14%
|
35
-18%
|
0
N/A
|
0
N/A
|
(16)
N/A
|
(22)
-35%
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(3)
+0%
|
0
N/A
|
0
N/A
|
0
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(29)
|
(28)
|
(24)
|
(23)
|
(25)
|
(24)
|
(21)
|
(48)
|
(82)
|
(98)
|
(108)
|
(125)
|
(121)
|
(136)
|
(147)
|
(149)
|
(145)
|
(148)
|
(158)
|
(162)
|
(154)
|
(146)
|
(128)
|
(108)
|
(100)
|
(88)
|
(76)
|
(68)
|
(78)
|
(46)
|
0
|
16
|
21
|
31
|
(11)
|
(13)
|
(13)
|
(14)
|
(4)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(28)
|
(27)
|
(23)
|
(21)
|
(24)
|
(23)
|
(20)
|
(47)
|
(82)
|
(97)
|
(107)
|
(123)
|
(119)
|
(133)
|
(144)
|
(146)
|
(142)
|
(145)
|
(154)
|
(159)
|
(151)
|
(143)
|
(126)
|
(107)
|
(99)
|
(87)
|
(75)
|
(67)
|
(55)
|
(45)
|
0
|
12
|
19
|
24
|
(11)
|
(12)
|
(11)
|
(9)
|
(4)
|
(3)
|
(5)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
4
|
0
|
7
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Operating Income |
(13)
N/A
|
(13)
+1%
|
(9)
+29%
|
(8)
+10%
|
(7)
+10%
|
13
N/A
|
(5)
N/A
|
31
N/A
|
17
-46%
|
4
-74%
|
(3)
N/A
|
(8)
-216%
|
14
N/A
|
18
+29%
|
27
+55%
|
32
+16%
|
35
+12%
|
24
-32%
|
22
-8%
|
12
-45%
|
(3)
N/A
|
(10)
-195%
|
(21)
-110%
|
(25)
-19%
|
(25)
0%
|
(22)
+13%
|
(19)
+15%
|
(18)
+4%
|
(36)
-98%
|
(11)
+69%
|
0
N/A
|
4
N/A
|
4
-1%
|
9
+103%
|
(11)
N/A
|
(13)
-25%
|
(13)
+7%
|
(14)
-12%
|
(4)
+72%
|
(5)
-23%
|
(6)
-23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(1)
|
(4)
|
1
|
2
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(4)
|
(4)
|
(7)
|
(6)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
3
|
3
|
(5)
|
(5)
|
(5)
|
(4)
|
3
|
4
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(22)
|
0
|
(28)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
4
|
(1)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(14)
N/A
|
(14)
0%
|
(11)
+23%
|
(11)
-4%
|
(11)
-3%
|
12
N/A
|
(9)
N/A
|
33
N/A
|
19
-40%
|
5
-77%
|
(3)
N/A
|
(9)
-216%
|
13
N/A
|
17
+30%
|
27
+62%
|
32
+17%
|
35
+12%
|
25
-30%
|
23
-9%
|
13
-45%
|
(3)
N/A
|
(14)
-353%
|
(26)
-78%
|
(32)
-25%
|
(32)
+1%
|
(25)
+22%
|
(42)
-68%
|
(41)
+0%
|
(37)
+11%
|
(40)
-7%
|
0
N/A
|
5
N/A
|
8
+59%
|
12
+63%
|
(17)
N/A
|
(18)
-9%
|
(18)
+5%
|
(15)
+17%
|
(2)
+87%
|
(1)
+37%
|
(6)
-402%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(9)
|
(3)
|
1
|
2
|
5
|
(2)
|
(3)
|
(4)
|
(7)
|
(8)
|
(4)
|
(4)
|
(2)
|
1
|
(1)
|
(36)
|
(37)
|
(34)
|
(34)
|
2
|
2
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(14)
|
(14)
|
(11)
|
(11)
|
(11)
|
6
|
(9)
|
24
|
17
|
5
|
(1)
|
(4)
|
10
|
14
|
23
|
25
|
28
|
21
|
18
|
11
|
(2)
|
(15)
|
(62)
|
(69)
|
(65)
|
(59)
|
(40)
|
(39)
|
(39)
|
(41)
|
0
|
5
|
8
|
13
|
(17)
|
(19)
|
(18)
|
(15)
|
(2)
|
(1)
|
(6)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(13)
N/A
|
(14)
-2%
|
(11)
+23%
|
(11)
-4%
|
(11)
-3%
|
6
N/A
|
(9)
N/A
|
24
N/A
|
17
-30%
|
5
-68%
|
(1)
N/A
|
(4)
-460%
|
10
N/A
|
14
+32%
|
23
+65%
|
25
+10%
|
28
+12%
|
21
-24%
|
18
-13%
|
11
-41%
|
(4)
N/A
|
(20)
-422%
|
(121)
-521%
|
(131)
-8%
|
(118)
+10%
|
(108)
+8%
|
(35)
+68%
|
(29)
+15%
|
(38)
-29%
|
(40)
-6%
|
(13)
+67%
|
(10)
+23%
|
(7)
+34%
|
(2)
+63%
|
(19)
-682%
|
(21)
-10%
|
(21)
+3%
|
(17)
+16%
|
(5)
+73%
|
(2)
+46%
|
(8)
-222%
|
|
| EPS (Diluted) |
-44.53
N/A
|
-45.26
-2%
|
-35
+23%
|
-24.28
+31%
|
-19.68
+19%
|
1.05
N/A
|
-17.39
N/A
|
10
N/A
|
8.07
-19%
|
1.97
-76%
|
-0.3
N/A
|
-1.03
-243%
|
2.45
N/A
|
3.13
+28%
|
5.35
+71%
|
5.87
+10%
|
6.58
+12%
|
5.15
-22%
|
4.45
-14%
|
2.89
-35%
|
-0.98
N/A
|
-5.23
-434%
|
-32.07
-513%
|
-33.12
-3%
|
-27.35
+17%
|
-25.06
+8%
|
-8.53
+66%
|
-7.06
+17%
|
-9.11
-29%
|
-9.64
-6%
|
-3.17
+67%
|
-2.41
+24%
|
-0.18
+93%
|
-0.47
-161%
|
-3.82
-713%
|
-1.78
+53%
|
-1.04
+42%
|
-0.81
+22%
|
-0.36
+56%
|
0
N/A
|
-0.02
N/A
|
|