GAMCO Investors Inc
OTC:GAMI
Cash Flow Statement
Cash Flow Statement
GAMCO Investors Inc
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
60
|
61
|
61
|
62
|
60
|
56
|
53
|
47
|
45
|
46
|
50
|
57
|
59
|
60
|
63
|
59
|
58
|
63
|
64
|
70
|
67
|
65
|
72
|
72
|
81
|
83
|
80
|
71
|
68
|
61
|
24
|
22
|
21
|
24
|
56
|
62
|
56
|
62
|
70
|
75
|
87
|
74
|
70
|
75
|
70
|
82
|
76
|
74
|
87
|
102
|
117
|
122
|
124
|
111
|
109
|
106
|
101
|
95
|
83
|
85
|
88
|
104
|
117
|
116
|
111
|
97
|
78
|
80
|
89
|
107
|
117
|
110
|
102
|
81
|
82
|
73
|
61
|
63
|
59
|
64
|
69
|
82
|
73
|
75
|
75
|
55
|
66
|
64
|
65
|
60
|
60
|
75
|
64
|
63
|
65
|
71
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
(2)
|
(3)
|
1
|
20
|
20
|
20
|
20
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(4)
|
2
|
(1)
|
3
|
(1)
|
(2)
|
0
|
(1)
|
4
|
2
|
3
|
3
|
(0)
|
8
|
9
|
6
|
6
|
(2)
|
(2)
|
(1)
|
2
|
9
|
9
|
9
|
8
|
(0)
|
(3)
|
(3)
|
(5)
|
4
|
6
|
3
|
5
|
1
|
(2)
|
1
|
(1)
|
(6)
|
(7)
|
(9)
|
(11)
|
(6)
|
(3)
|
(4)
|
5
|
(1)
|
5
|
3
|
(5)
|
(5)
|
(1)
|
4
|
6
|
8
|
(1)
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(7)
|
(3)
|
0
|
6
|
3
|
3
|
1
|
0
|
(2)
|
3
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
11
|
10
|
9
|
8
|
3
|
3
|
3
|
3
|
14
|
13
|
12
|
12
|
2
|
3
|
5
|
6
|
5
|
5
|
5
|
5
|
10
|
9
|
9
|
8
|
4
|
4
|
7
|
8
|
9
|
8
|
4
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
8
|
7
|
6
|
7
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(3)
|
(2)
|
(0)
|
4
|
5
|
4
|
4
|
1
|
(1)
|
(2)
|
(13)
|
(14)
|
(12)
|
(11)
|
(3)
|
2
|
(2)
|
(12)
|
(13)
|
(29)
|
(32)
|
(31)
|
(40)
|
(22)
|
(28)
|
(20)
|
(3)
|
7
|
22
|
29
|
39
|
31
|
24
|
3
|
(7)
|
(7)
|
(1)
|
11
|
2
|
1
|
0
|
7
|
6
|
5
|
7
|
7
|
16
|
18
|
7
|
(4)
|
14
|
15
|
22
|
31
|
(72)
|
(37)
|
(21)
|
(6)
|
70
|
35
|
21
|
3
|
4
|
4
|
7
|
9
|
13
|
13
|
9
|
6
|
21
|
24
|
25
|
30
|
10
|
15
|
15
|
13
|
13
|
6
|
0
|
(2)
|
7
|
9
|
17
|
20
|
16
|
13
|
4
|
(5)
|
(8)
|
(9)
|
(14)
|
(11)
|
(9)
|
(12)
|
|
| Cash Taxes Paid |
0
|
0
|
41
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
50
|
58
|
75
|
79
|
34
|
31
|
21
|
22
|
25
|
30
|
35
|
36
|
30
|
29
|
31
|
26
|
46
|
42
|
48
|
54
|
32
|
33
|
32
|
41
|
52
|
55
|
64
|
65
|
70
|
69
|
68
|
67
|
60
|
56
|
64
|
65
|
75
|
71
|
75
|
73
|
62
|
63
|
43
|
34
|
36
|
36
|
34
|
32
|
27
|
27
|
11
|
19
|
17
|
16
|
34
|
31
|
31
|
31
|
28
|
25
|
28
|
28
|
13
|
10
|
11
|
19
|
16
|
18
|
18
|
22
|
|
| Cash Interest Paid |
0
|
0
|
6
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
15
|
17
|
19
|
21
|
9
|
11
|
11
|
13
|
13
|
13
|
13
|
13
|
13
|
10
|
9
|
7
|
10
|
10
|
11
|
11
|
10
|
10
|
11
|
12
|
10
|
10
|
7
|
7
|
7
|
7
|
7
|
6
|
7
|
7
|
5
|
8
|
11
|
14
|
14
|
13
|
12
|
10
|
10
|
8
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(21)
|
59
|
77
|
34
|
47
|
(126)
|
(116)
|
(83)
|
(131)
|
(22)
|
(8)
|
(25)
|
(22)
|
(31)
|
(83)
|
(60)
|
(115)
|
(116)
|
(84)
|
(143)
|
(57)
|
(74)
|
(35)
|
61
|
54
|
169
|
95
|
146
|
127
|
(64)
|
121
|
88
|
135
|
233
|
80
|
9
|
(98)
|
(116)
|
(160)
|
(186)
|
(125)
|
(56)
|
(40)
|
5
|
5
|
(49)
|
(15)
|
17
|
71
|
55
|
10
|
(33)
|
(36)
|
(30)
|
23
|
29
|
15
|
40
|
16
|
2
|
(26)
|
(24)
|
(1)
|
35
|
34
|
(20)
|
41
|
26
|
41
|
49
|
(20)
|
(45)
|
(51)
|
(9)
|
1
|
(38)
|
(18)
|
(43)
|
(39)
|
18
|
3
|
12
|
13
|
(12)
|
(19)
|
(12)
|
11
|
10
|
21
|
(13)
|
1
|
8
|
3
|
20
|
(2)
|
(19)
|
|
| Cash from Operating Activities |
34
N/A
|
116
+238%
|
140
+21%
|
120
-14%
|
132
+10%
|
(45)
N/A
|
(38)
+14%
|
(32)
+15%
|
(85)
-164%
|
25
N/A
|
32
+29%
|
19
-40%
|
27
+43%
|
20
-24%
|
(24)
N/A
|
0
N/A
|
(60)
N/A
|
(65)
-9%
|
(31)
+53%
|
(100)
-221%
|
(21)
+79%
|
(38)
-80%
|
(6)
+85%
|
109
N/A
|
105
-4%
|
229
+119%
|
175
-24%
|
224
+28%
|
221
-2%
|
27
-88%
|
183
+575%
|
143
-22%
|
181
+27%
|
264
+46%
|
132
-50%
|
67
-49%
|
(39)
N/A
|
(43)
-8%
|
(80)
-88%
|
(101)
-26%
|
(31)
+70%
|
31
N/A
|
35
+13%
|
84
+142%
|
81
-5%
|
42
-48%
|
86
+105%
|
119
+39%
|
174
+46%
|
162
-7%
|
141
-13%
|
102
-28%
|
107
+5%
|
108
+1%
|
64
-41%
|
104
+63%
|
98
-6%
|
136
+38%
|
172
+26%
|
120
-30%
|
85
-29%
|
83
-3%
|
116
+40%
|
148
+28%
|
144
-2%
|
76
-48%
|
127
+67%
|
117
-8%
|
136
+16%
|
169
+24%
|
118
-30%
|
94
-20%
|
80
-15%
|
98
+21%
|
90
-8%
|
50
-44%
|
63
+25%
|
41
-35%
|
41
-1%
|
88
+115%
|
74
-16%
|
93
+26%
|
96
+3%
|
74
-23%
|
73
-1%
|
64
-13%
|
87
+36%
|
85
-3%
|
91
+8%
|
49
-46%
|
57
+16%
|
78
+37%
|
56
-29%
|
72
+30%
|
54
-25%
|
44
-18%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
| Other Items |
(11)
|
(10)
|
(0)
|
(1)
|
1
|
21
|
19
|
10
|
5
|
(10)
|
(58)
|
(71)
|
(86)
|
(77)
|
(11)
|
2
|
20
|
18
|
(7)
|
(5)
|
(4)
|
(5)
|
(3)
|
(25)
|
(24)
|
(23)
|
(21)
|
3
|
2
|
10
|
17
|
(1)
|
(19)
|
(45)
|
(55)
|
(36)
|
(16)
|
3
|
67
|
67
|
66
|
66
|
4
|
4
|
4
|
5
|
4
|
9
|
22
|
26
|
30
|
24
|
13
|
8
|
3
|
(38)
|
(39)
|
(41)
|
(48)
|
(6)
|
(7)
|
(6)
|
(1)
|
(2)
|
(2)
|
(5)
|
0
|
0
|
0
|
4
|
(2)
|
(6)
|
(7)
|
(7)
|
(5)
|
2
|
(46)
|
(98)
|
(64)
|
(16)
|
44
|
99
|
60
|
0
|
(15)
|
(32)
|
(88)
|
(19)
|
(51)
|
(35)
|
(105)
|
(103)
|
(50)
|
(10)
|
48
|
47
|
|
| Cash from Investing Activities |
(11)
N/A
|
(10)
+10%
|
(0)
+96%
|
(1)
-225%
|
1
N/A
|
21
+2 010%
|
19
-12%
|
10
-47%
|
5
-50%
|
(10)
N/A
|
(58)
-466%
|
(71)
-23%
|
(86)
-21%
|
(77)
+10%
|
(11)
+86%
|
2
N/A
|
20
+761%
|
18
-8%
|
(7)
N/A
|
(5)
+33%
|
(4)
+17%
|
(5)
-28%
|
(3)
+47%
|
(25)
-837%
|
(24)
+6%
|
(23)
+5%
|
(21)
+6%
|
3
N/A
|
2
-36%
|
10
+494%
|
17
+75%
|
(1)
N/A
|
(19)
-1 369%
|
(45)
-136%
|
(55)
-23%
|
(36)
+34%
|
(16)
+56%
|
3
N/A
|
67
+2 300%
|
67
N/A
|
66
-2%
|
66
0%
|
4
-94%
|
4
+10%
|
4
-20%
|
5
+40%
|
4
-10%
|
9
+111%
|
22
+131%
|
26
+21%
|
30
+17%
|
24
-22%
|
13
-44%
|
8
-41%
|
3
-65%
|
(38)
N/A
|
(39)
-4%
|
(41)
-5%
|
(48)
-15%
|
(6)
+87%
|
(7)
-13%
|
(6)
+15%
|
(1)
+77%
|
(2)
-21%
|
(2)
N/A
|
(5)
-206%
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+1 167%
|
(2)
N/A
|
(6)
-129%
|
(7)
-31%
|
(7)
N/A
|
(5)
+33%
|
2
N/A
|
(46)
N/A
|
(98)
-113%
|
(64)
+35%
|
(16)
+76%
|
44
N/A
|
99
+122%
|
60
-40%
|
0
-100%
|
(15)
N/A
|
(32)
-105%
|
(88)
-179%
|
(19)
+78%
|
(51)
-163%
|
(35)
+31%
|
(105)
-199%
|
(103)
+1%
|
(50)
+52%
|
(10)
+80%
|
48
N/A
|
42
-12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(3)
|
(2)
|
(3)
|
2
|
(1)
|
(6)
|
(12)
|
(14)
|
(10)
|
(5)
|
2
|
(1)
|
(12)
|
(24)
|
(69)
|
(69)
|
(74)
|
(67)
|
(36)
|
(68)
|
(71)
|
(68)
|
(54)
|
(22)
|
(7)
|
(8)
|
(8)
|
(16)
|
(26)
|
(34)
|
(39)
|
(29)
|
(16)
|
(11)
|
(6)
|
(15)
|
(25)
|
(20)
|
(29)
|
(28)
|
(31)
|
(31)
|
(20)
|
(23)
|
(11)
|
(12)
|
(54)
|
(46)
|
(50)
|
(52)
|
(15)
|
(22)
|
(25)
|
(29)
|
(31)
|
(26)
|
(25)
|
(28)
|
(26)
|
(24)
|
(18)
|
(14)
|
(11)
|
(14)
|
(14)
|
(11)
|
(14)
|
(14)
|
(16)
|
(15)
|
(11)
|
(10)
|
(35)
|
(36)
|
(37)
|
(36)
|
(8)
|
(6)
|
(4)
|
(5)
|
(8)
|
(8)
|
(17)
|
(18)
|
(18)
|
(24)
|
(19)
|
(21)
|
(13)
|
(15)
|
(16)
|
(22)
|
(19)
|
(49)
|
(55)
|
(51)
|
|
| Net Issuance of Debt |
0
|
100
|
100
|
138
|
138
|
38
|
38
|
(0)
|
100
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(50)
|
(50)
|
(50)
|
0
|
0
|
0
|
(82)
|
(82)
|
(82)
|
(82)
|
0
|
0
|
0
|
59
|
0
|
59
|
0
|
0
|
0
|
(20)
|
(40)
|
(100)
|
0
|
20
|
40
|
100
|
0
|
0
|
(56)
|
(56)
|
0
|
(156)
|
(100)
|
(126)
|
(126)
|
(27)
|
(27)
|
(87)
|
(55)
|
(18)
|
(15)
|
(76)
|
(124)
|
(181)
|
(223)
|
(75)
|
(70)
|
(60)
|
(30)
|
(133)
|
(162)
|
(166)
|
(182)
|
(79)
|
(40)
|
(26)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(25)
|
(24)
|
(26)
|
(26)
|
(19)
|
(53)
|
(51)
|
(51)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(4)
|
(4)
|
(34)
|
(52)
|
(49)
|
(49)
|
(20)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(32)
|
(32)
|
(32)
|
(32)
|
(31)
|
(56)
|
(57)
|
(57)
|
(29)
|
(59)
|
(59)
|
(58)
|
(83)
|
(51)
|
(51)
|
(51)
|
(27)
|
(31)
|
(31)
|
(37)
|
(44)
|
(77)
|
(77)
|
(71)
|
(64)
|
(18)
|
(19)
|
(19)
|
(19)
|
(13)
|
(13)
|
(13)
|
(13)
|
(8)
|
(6)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(26)
|
(26)
|
(26)
|
(26)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(10)
|
(9)
|
(57)
|
(58)
|
(54)
|
|
| Other |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
9
|
81
|
80
|
80
|
60
|
18
|
20
|
20
|
29
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
7
|
14
|
24
|
29
|
29
|
25
|
19
|
24
|
28
|
19
|
11
|
(1)
|
(20)
|
(15)
|
(12)
|
(9)
|
15
|
53
|
66
|
(5)
|
(100)
|
(134)
|
(13)
|
57
|
138
|
136
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
98
N/A
|
97
-1%
|
140
+44%
|
137
-2%
|
32
-77%
|
26
-19%
|
(14)
N/A
|
90
N/A
|
95
+6%
|
101
+6%
|
96
-5%
|
(18)
N/A
|
(31)
-71%
|
(95)
-203%
|
(41)
+57%
|
(93)
-129%
|
(86)
+8%
|
(46)
+47%
|
(103)
-126%
|
(54)
+48%
|
(52)
+4%
|
(28)
+45%
|
(107)
-276%
|
(93)
+13%
|
(123)
-32%
|
(124)
-1%
|
(50)
+60%
|
(61)
-22%
|
(67)
-11%
|
(36)
+46%
|
(28)
+22%
|
(17)
+39%
|
17
N/A
|
(70)
N/A
|
(76)
-9%
|
(96)
-27%
|
(130)
-34%
|
(156)
-20%
|
(149)
+4%
|
(33)
+78%
|
7
N/A
|
68
+899%
|
70
+3%
|
(20)
N/A
|
(94)
-359%
|
(176)
-88%
|
(180)
-2%
|
(297)
-65%
|
(231)
+22%
|
(171)
+26%
|
(176)
-3%
|
(55)
+68%
|
(22)
+60%
|
(65)
-193%
|
(99)
-53%
|
(156)
-58%
|
(191)
-22%
|
(123)
+36%
|
(97)
+21%
|
(65)
+33%
|
(105)
-62%
|
(88)
+16%
|
(86)
+2%
|
(77)
+11%
|
(43)
+44%
|
(149)
-245%
|
(178)
-19%
|
(185)
-4%
|
(199)
-8%
|
(92)
+54%
|
(52)
+44%
|
(63)
-21%
|
(39)
+38%
|
(40)
-5%
|
(39)
+4%
|
(11)
+73%
|
(8)
+21%
|
(30)
-257%
|
(31)
-3%
|
(58)
-89%
|
(59)
-2%
|
(47)
+21%
|
(49)
-4%
|
(42)
+14%
|
(83)
-96%
|
(75)
+10%
|
(76)
-2%
|
(18)
+77%
|
(19)
-7%
|
(20)
-8%
|
(32)
-57%
|
(29)
+11%
|
(107)
-272%
|
(114)
-6%
|
(105)
+7%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
21
N/A
|
204
+896%
|
236
+16%
|
258
+9%
|
270
+4%
|
8
-97%
|
6
-29%
|
(37)
N/A
|
9
N/A
|
110
+1 103%
|
75
-31%
|
44
-41%
|
(78)
N/A
|
(88)
-14%
|
(130)
-47%
|
(38)
+70%
|
(134)
-248%
|
(133)
+0%
|
(84)
+37%
|
(208)
-147%
|
(79)
+62%
|
(95)
-20%
|
(37)
+61%
|
(23)
+37%
|
(12)
+47%
|
84
N/A
|
30
-64%
|
177
+486%
|
162
-9%
|
(31)
N/A
|
163
N/A
|
113
-31%
|
144
+28%
|
236
+64%
|
7
-97%
|
(45)
N/A
|
(152)
-241%
|
(169)
-12%
|
(169)
+0%
|
(183)
-9%
|
2
N/A
|
104
+4 838%
|
107
+3%
|
159
+49%
|
64
-60%
|
(47)
N/A
|
(86)
-83%
|
(51)
+40%
|
(102)
-98%
|
(43)
+57%
|
0
N/A
|
(50)
N/A
|
65
N/A
|
93
+44%
|
2
-98%
|
(32)
N/A
|
(97)
-199%
|
(96)
+0%
|
1
N/A
|
17
+1 570%
|
13
-22%
|
(29)
N/A
|
26
N/A
|
60
+131%
|
66
+10%
|
27
-59%
|
(22)
N/A
|
(61)
-176%
|
(49)
+20%
|
(27)
+45%
|
23
N/A
|
37
+59%
|
11
-71%
|
52
+389%
|
45
-13%
|
13
-70%
|
6
-54%
|
(66)
N/A
|
(53)
+20%
|
41
N/A
|
60
+46%
|
132
+121%
|
109
-18%
|
26
-77%
|
16
-38%
|
(50)
N/A
|
(76)
-51%
|
(11)
+85%
|
23
N/A
|
(5)
N/A
|
(68)
-1 383%
|
(57)
+16%
|
(23)
+60%
|
(45)
-95%
|
(12)
+73%
|
(19)
-60%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
34
N/A
|
116
+238%
|
140
+21%
|
120
-14%
|
132
+10%
|
(45)
N/A
|
(38)
+14%
|
(32)
+15%
|
(85)
-164%
|
25
N/A
|
32
+29%
|
19
-40%
|
27
+43%
|
20
-24%
|
(24)
N/A
|
0
N/A
|
(60)
N/A
|
(65)
-9%
|
(31)
+53%
|
(100)
-221%
|
(21)
+79%
|
(38)
-80%
|
(6)
+85%
|
109
N/A
|
105
-4%
|
229
+119%
|
175
-24%
|
224
+28%
|
221
-2%
|
27
-88%
|
183
+575%
|
143
-22%
|
181
+27%
|
264
+46%
|
132
-50%
|
67
-49%
|
(39)
N/A
|
(43)
-8%
|
(80)
-88%
|
(101)
-26%
|
(31)
+70%
|
31
N/A
|
35
+13%
|
84
+142%
|
81
-5%
|
42
-48%
|
86
+105%
|
119
+39%
|
174
+46%
|
162
-7%
|
141
-13%
|
102
-28%
|
107
+5%
|
108
+1%
|
64
-41%
|
104
+63%
|
98
-6%
|
136
+38%
|
172
+26%
|
120
-30%
|
85
-29%
|
83
-3%
|
116
+40%
|
148
+28%
|
144
-2%
|
76
-48%
|
127
+67%
|
117
-8%
|
136
+16%
|
169
+24%
|
118
-30%
|
94
-20%
|
80
-15%
|
98
+21%
|
90
-8%
|
50
-44%
|
63
+25%
|
41
-35%
|
41
-1%
|
88
+115%
|
74
-16%
|
93
+26%
|
96
+3%
|
74
-23%
|
73
-1%
|
64
-13%
|
87
+36%
|
85
-3%
|
91
+8%
|
49
-46%
|
57
+16%
|
78
+37%
|
56
-29%
|
72
+30%
|
54
-25%
|
39
-27%
|
|