Geberit AG
OTC:GBERF

Watchlist Manager
Geberit AG Logo
Geberit AG
OTC:GBERF
Watchlist
Price: 786.69 USD Market Closed
Market Cap: 26.2B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-
5Y
-
10Y
-
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Geberit AG

Revenue
3.9B CHF
Cost of Revenue
-1B CHF
Gross Profit
2.9B CHF
Operating Expenses
-1.9B CHF
Operating Income
950.8m CHF
Other Expenses
-209.6m CHF
Net Income
741.2m CHF

Income Statement
Geberit AG

Rotate your device to view
Income Statement
Currency: CHF
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
31
0
0
0
23
0
0
0
21
0
0
0
0
0
0
0
22
0
0
0
0
0
0
0
16
0
0
0
13
0
0
0
11
0
0
0
8
0
0
0
7
0
6
0
2
0
2
0
18
0
12
0
11
0
11
0
11
0
11
0
7
0
10
0
24
0
30
0
0
Revenue
1 041
N/A
1 294
+24%
1 014
-22%
1 018
+0%
1 023
+1%
1 070
+5%
1 106
+3%
1 126
+2%
1 157
+3%
1 182
+2%
1 210
+2%
1 353
+12%
1 474
+9%
1 566
+6%
1 594
+2%
1 555
-2%
1 555
N/A
1 575
+1%
1 640
+4%
1 695
+3%
1 731
+2%
1 773
+2%
1 809
+2%
1 941
+7%
2 047
+5%
2 118
+3%
2 185
+3%
2 156
-1%
2 168
+1%
2 207
+2%
2 179
-1%
2 096
-4%
2 007
-4%
1 929
-4%
1 931
+0%
1 934
+0%
1 945
+1%
1 926
-1%
1 900
-1%
1 907
+0%
1 898
0%
1 872
-1%
1 868
0%
1 883
+1%
1 920
+2%
1 943
+1%
2 000
+3%
2 065
+3%
2 089
+1%
2 308
+10%
2 594
+12%
2 766
+7%
2 809
+2%
2 799
0%
2 908
+4%
3 069
+6%
3 081
+0%
3 077
0%
3 083
+0%
2 924
-5%
2 986
+2%
3 351
+12%
3 461
+3%
3 561
+3%
3 392
-5%
3 120
-8%
3 084
-1%
3 060
-1%
3 086
+1%
3 113
+1%
3 895
+25%
Gross Profit
Cost of Revenue
(341)
(425)
(331)
(333)
(335)
(351)
(363)
(371)
(382)
(391)
(397)
(456)
(504)
(536)
(551)
(538)
(540)
(559)
(580)
(586)
(589)
(601)
(624)
(680)
(737)
(767)
(777)
(761)
(742)
(746)
(739)
(704)
(654)
(598)
(574)
(561)
(572)
(575)
(573)
(581)
(586)
(581)
(588)
(587)
(591)
(584)
(597)
(612)
(604)
(689)
(784)
(792)
(775)
(781)
(830)
(884)
(893)
(882)
(860)
(786)
(789)
(913)
(997)
(1 120)
(1 075)
(920)
(887)
(852)
(838)
(832)
(1 045)
Gross Profit
699
N/A
869
+24%
683
-21%
686
+0%
689
+0%
719
+4%
743
+3%
755
+2%
774
+3%
792
+2%
813
+3%
897
+10%
971
+8%
1 030
+6%
1 043
+1%
1 017
-2%
1 014
0%
1 017
+0%
1 060
+4%
1 109
+5%
1 142
+3%
1 172
+3%
1 185
+1%
1 260
+6%
1 310
+4%
1 351
+3%
1 408
+4%
1 395
-1%
1 426
+2%
1 461
+2%
1 441
-1%
1 392
-3%
1 353
-3%
1 331
-2%
1 357
+2%
1 373
+1%
1 373
0%
1 351
-2%
1 327
-2%
1 327
0%
1 312
-1%
1 291
-2%
1 280
-1%
1 297
+1%
1 329
+2%
1 359
+2%
1 403
+3%
1 453
+4%
1 485
+2%
1 619
+9%
1 809
+12%
1 974
+9%
2 034
+3%
2 018
-1%
2 079
+3%
2 185
+5%
2 187
+0%
2 196
+0%
2 223
+1%
2 138
-4%
2 197
+3%
2 438
+11%
2 464
+1%
2 441
-1%
2 317
-5%
2 200
-5%
2 197
0%
2 208
+0%
2 248
+2%
2 280
+1%
2 850
+25%
Operating Income
Operating Expenses
(522)
(647)
(525)
(526)
(524)
(541)
(557)
(566)
(580)
(588)
(606)
(654)
(705)
(744)
(745)
(722)
(699)
(680)
(693)
(708)
(710)
(713)
(715)
(748)
(795)
(824)
(860)
(857)
(859)
(878)
(877)
(869)
(847)
(832)
(830)
(835)
(845)
(835)
(841)
(839)
(840)
(835)
(831)
(842)
(872)
(892)
(892)
(897)
(908)
(1 090)
(1 311)
(1 374)
(1 394)
(1 433)
(1 457)
(1 473)
(1 480)
(1 462)
(1 466)
(1 422)
(1 419)
(1 499)
(1 551)
(1 593)
(1 558)
(1 470)
(1 424)
(1 440)
(1 485)
(1 515)
(1 899)
Selling, General & Administrative
(295)
(367)
(367)
(299)
(300)
(314)
(394)
(334)
(341)
(343)
(418)
(375)
(401)
(422)
(425)
(413)
(411)
(403)
(511)
(426)
(428)
(435)
(432)
(439)
(452)
(455)
(462)
(460)
(457)
(460)
(460)
(454)
(445)
(442)
(446)
(449)
(453)
(446)
(447)
(445)
(443)
(440)
(436)
(490)
(557)
(566)
(560)
(564)
(568)
(658)
(769)
(801)
(1 005)
(839)
(1 057)
(962)
(1 062)
(1 060)
(1 076)
(1 039)
(1 033)
(1 085)
(1 132)
(1 164)
(1 144)
(1 083)
(1 041)
(1 058)
(1 097)
(1 131)
(1 330)
Depreciation & Amortization
(103)
(128)
(105)
(105)
(105)
(107)
(109)
(110)
(110)
(112)
(123)
(130)
(142)
(149)
(143)
(131)
(113)
(101)
(89)
(91)
(89)
(86)
(85)
(83)
(84)
(83)
(83)
(82)
(81)
(85)
(86)
(86)
(86)
(84)
(84)
(85)
(86)
(85)
(88)
(87)
(87)
(86)
(83)
(80)
(80)
(81)
(82)
(80)
(80)
(103)
(133)
(141)
(145)
(149)
(150)
(158)
(160)
(150)
(147)
(150)
(147)
(150)
(157)
(156)
(149)
(144)
(148)
(144)
(150)
(155)
(195)
Other Operating Expenses
(124)
(152)
(54)
(121)
(119)
(119)
(53)
(123)
(129)
(133)
(65)
(149)
(162)
(173)
(177)
(178)
(176)
(175)
(93)
(191)
(193)
(192)
(197)
(225)
(259)
(286)
(315)
(315)
(321)
(333)
(331)
(328)
(315)
(306)
(300)
(302)
(305)
(304)
(306)
(308)
(310)
(308)
(312)
(272)
(236)
(244)
(250)
(253)
(260)
(329)
(408)
(432)
(244)
(445)
(249)
(353)
(258)
(253)
(243)
(234)
(239)
(264)
(263)
(273)
(265)
(243)
(235)
(238)
(239)
(229)
(375)
Operating Income
177
N/A
222
+25%
157
-29%
160
+2%
165
+3%
179
+8%
186
+4%
189
+1%
194
+3%
204
+5%
207
+1%
243
+18%
265
+9%
286
+8%
298
+4%
295
-1%
315
+7%
337
+7%
367
+9%
401
+9%
432
+8%
459
+6%
470
+3%
513
+9%
515
+0%
527
+2%
548
+4%
539
-2%
567
+5%
583
+3%
563
-3%
523
-7%
506
-3%
499
-1%
527
+5%
537
+2%
528
-2%
516
-2%
486
-6%
488
+0%
472
-3%
456
-3%
449
-2%
454
+1%
457
+0%
467
+2%
511
+9%
556
+9%
577
+4%
529
-8%
498
-6%
600
+20%
640
+7%
585
-9%
622
+6%
712
+15%
708
-1%
734
+4%
757
+3%
715
-5%
779
+9%
940
+21%
912
-3%
848
-7%
759
-10%
730
-4%
773
+6%
768
-1%
763
-1%
765
+0%
951
+24%
Pre-Tax Income
Interest Income Expense
0
0
(29)
0
0
0
(23)
0
0
0
(22)
0
0
0
0
0
0
0
(16)
0
0
0
0
0
0
0
(11)
0
0
0
7
0
0
0
(12)
(4)
(10)
(10)
(12)
(10)
(8)
(9)
(6)
(7)
(3)
(7)
(2)
(4)
0
(18)
(21)
(11)
(7)
(10)
(8)
(11)
(14)
(20)
(12)
(18)
(15)
(11)
(11)
(15)
(12)
(22)
(25)
(24)
(23)
(33)
(40)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(7)
(7)
(11)
(10)
(4)
(5)
(5)
(8)
(1)
(14)
0
Total Other Income
(33)
(44)
0
(26)
(27)
(22)
(0)
(22)
(23)
(22)
(1)
(25)
(24)
(27)
(29)
(28)
(25)
(23)
(1)
(17)
(18)
(16)
(16)
(16)
(14)
(14)
(1)
(5)
(2)
3
(2)
(3)
(3)
(8)
(2)
(8)
(8)
(4)
(3)
0
0
0
(2)
0
(4)
0
(3)
0
(2)
0
(2)
0
(2)
0
(2)
0
(6)
0
(2)
0
(2)
0
(3)
0
(2)
0
(2)
0
(2)
0
0
Pre-Tax Income
144
N/A
179
+24%
128
-28%
134
+4%
138
+3%
157
+14%
163
+4%
167
+2%
171
+3%
181
+6%
183
+1%
217
+19%
241
+11%
259
+7%
269
+4%
267
-1%
290
+9%
314
+8%
350
+11%
385
+10%
414
+8%
443
+7%
454
+3%
497
+9%
501
+1%
513
+3%
536
+4%
534
-1%
565
+6%
586
+4%
569
-3%
521
-8%
504
-3%
492
-2%
513
+4%
526
+2%
510
-3%
502
-2%
472
-6%
478
+1%
465
-3%
447
-4%
442
-1%
448
+1%
449
+0%
460
+2%
505
+10%
552
+9%
575
+4%
511
-11%
475
-7%
589
+24%
631
+7%
575
-9%
612
+7%
702
+15%
687
-2%
714
+4%
743
+4%
693
-7%
754
+9%
921
+22%
888
-4%
823
-7%
741
-10%
703
-5%
742
+6%
737
-1%
737
+0%
718
-3%
911
+27%
Net Income
Tax Provision
(37)
(44)
(36)
(36)
(37)
(46)
(44)
(44)
(44)
(46)
(34)
(47)
(56)
(60)
(79)
(76)
(77)
(85)
(90)
(97)
(106)
(105)
(107)
(116)
(114)
(123)
(127)
(123)
(127)
(118)
(103)
(91)
(90)
(105)
(116)
(108)
(94)
(72)
(65)
(63)
(59)
(55)
(58)
(61)
(62)
(63)
(69)
(77)
(77)
(67)
(52)
(69)
(83)
(85)
(85)
(85)
(90)
(98)
(96)
(97)
(112)
(134)
(133)
(125)
(35)
(30)
(125)
(138)
(140)
(132)
(170)
Income from Continuing Operations
107
135
93
98
101
111
120
123
127
136
149
170
185
200
190
191
213
229
260
288
308
337
347
381
387
390
410
410
438
468
466
430
413
387
398
418
416
429
407
415
406
392
384
387
388
397
436
475
499
444
422
520
548
490
527
616
597
615
647
596
642
787
756
698
706
673
617
599
597
585
741
Income to Minority Interest
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
107
N/A
135
+26%
92
-32%
97
+5%
100
+3%
109
+10%
118
+8%
121
+2%
125
+3%
134
+8%
147
+10%
169
+15%
184
+9%
198
+8%
194
-2%
198
+2%
221
+12%
236
+7%
263
+11%
288
+10%
307
+7%
337
+10%
355
+5%
390
+10%
396
+2%
437
+11%
463
+6%
464
+0%
491
+6%
483
-2%
466
-3%
430
-8%
413
-4%
387
-6%
398
+3%
418
+5%
416
0%
429
+3%
407
-5%
415
+2%
406
-2%
392
-3%
384
-2%
387
+1%
388
+0%
397
+2%
436
+10%
475
+9%
499
+5%
444
-11%
422
-5%
520
+23%
548
+5%
490
-11%
527
+8%
616
+17%
597
-3%
615
+3%
647
+5%
596
-8%
642
+8%
787
+23%
756
-4%
698
-8%
706
+1%
673
-5%
617
-8%
599
-3%
597
0%
585
-2%
741
+27%
EPS (Diluted)
2.67
N/A
3.33
+25%
2.29
-31%
2.4
+5%
2.47
+3%
2.71
+10%
2.92
+8%
2.99
+2%
3.08
+3%
3.31
+7%
3.63
+10%
4.11
+13%
4.49
+9%
4.84
+8%
4.59
-5%
4.83
+5%
5.39
+12%
5.78
+7%
6.13
+6%
7.06
+15%
7.61
+8%
8.5
+12%
8.46
0%
9.83
+16%
9.37
-5%
10.99
+17%
11.2
+2%
11.77
+5%
12.52
+6%
12.24
-2%
11.8
-4%
10.93
-7%
10.54
-4%
9.86
-6%
10.11
+3%
10.62
+5%
10.51
-1%
10.84
+3%
10.3
-5%
10.48
+2%
10.38
-1%
10.07
-3%
9.82
-2%
10.08
+3%
10.16
+1%
10.55
+4%
11.58
+10%
12.63
+9%
13.26
+5%
11.85
-11%
11.31
-5%
14.09
+25%
14.85
+5%
13.29
-11%
14.31
+8%
16.83
+18%
16.39
-3%
17.06
+4%
17.93
+5%
16.57
-8%
17.95
+8%
22.03
+23%
21.16
-4%
20.07
-5%
20.41
+2%
19.89
-3%
18.35
-8%
18.01
-2%
18.07
+0%
17.71
-2%
22.35
+26%

See Also

Summary
GBERF intrinsic value, competitors valuation, and company profile.
DCF Valuation
GBERF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GBERF stock valuation using valuation multiples.
Wall Street Estimates
GBERF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GBERF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.