Global Pharmatech Inc
OTC:GBLP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Global Pharmatech Inc
OTC:GBLP
|
CN |
Income Statement
Earnings Waterfall
Global Pharmatech Inc
Income Statement
Global Pharmatech Inc
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
3
-9%
|
2
-21%
|
2
+4%
|
2
-8%
|
2
-3%
|
2
-1%
|
2
+9%
|
3
+26%
|
3
+8%
|
3
+4%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
2
N/A
|
2
+19%
|
2
-25%
|
2
+5%
|
2
+2%
|
1
-12%
|
1
-3%
|
1
+7%
|
1
-10%
|
1
+4%
|
1
+7%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(0)
N/A
|
(0)
+79%
|
(0)
-400%
|
(0)
-5%
|
(1)
-204%
|
(1)
-3%
|
(2)
-26%
|
(2)
-3%
|
(2)
-47%
|
(3)
-2%
|
(2)
+9%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
1
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+64%
|
0
-5%
|
0
+10%
|
(1)
N/A
|
(1)
-9%
|
(2)
-75%
|
(2)
-10%
|
(2)
-32%
|
(2)
+1%
|
(2)
+8%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+30%
|
0
-42%
|
0
-27%
|
(1)
N/A
|
(1)
-5%
|
(3)
-117%
|
(3)
-6%
|
(3)
-11%
|
(3)
+2%
|
(2)
+31%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.12
-140%
|
-0.12
N/A
|
-0.14
-17%
|
-0.13
+7%
|
-0.1
+23%
|
|