GBM Resources Ltd
OTC:GBMRF
Cash Flow Statement
Cash Flow Statement
GBM Resources Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
2
|
2
|
2
|
3
|
3
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-15%
|
(1)
-1%
|
(1)
+7%
|
(1)
+14%
|
(1)
-7%
|
(1)
-32%
|
(0)
+68%
|
(0)
+28%
|
(1)
-322%
|
(1)
+32%
|
(1)
+2%
|
(1)
-80%
|
(1)
+24%
|
(0)
+34%
|
(1)
-115%
|
(1)
-6%
|
(1)
+36%
|
(1)
-8%
|
(1)
-16%
|
(1)
+5%
|
(1)
-8%
|
(1)
-4%
|
(1)
-34%
|
(1)
-19%
|
(1)
+54%
|
(1)
+22%
|
(2)
-386%
|
(4)
-60%
|
(3)
+23%
|
(2)
+30%
|
(1)
+54%
|
(0)
+58%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(10)
|
(14)
|
(14)
|
(8)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
0
|
0
|
(0)
|
1
|
2
|
2
|
3
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
1
|
(0)
|
0
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
3
|
4
|
2
|
2
|
2
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-12%
|
(3)
-99%
|
(3)
-3%
|
(2)
+34%
|
(4)
-88%
|
(4)
-4%
|
(3)
+32%
|
(2)
+11%
|
(1)
+57%
|
(1)
+34%
|
(1)
-46%
|
(1)
+19%
|
(0)
+54%
|
(2)
-352%
|
(3)
-83%
|
(3)
+4%
|
(1)
+74%
|
0
N/A
|
(1)
N/A
|
(1)
+6%
|
(0)
+35%
|
(1)
-223%
|
(5)
-219%
|
(7)
-45%
|
(9)
-37%
|
(13)
-47%
|
(11)
+21%
|
(4)
+64%
|
(2)
+38%
|
(2)
+27%
|
(1)
+66%
|
(2)
-203%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
4
|
3
|
3
|
7
|
4
|
1
|
3
|
3
|
1
|
0
|
2
|
3
|
1
|
1
|
4
|
3
|
(0)
|
0
|
1
|
1
|
1
|
3
|
14
|
13
|
8
|
10
|
4
|
4
|
3
|
4
|
3
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
7
|
5
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
|
| Cash from Financing Activities |
1
N/A
|
4
+396%
|
3
-20%
|
3
+13%
|
7
+117%
|
4
-46%
|
1
-72%
|
3
+140%
|
2
-2%
|
1
-51%
|
0
-83%
|
2
+795%
|
2
+28%
|
1
-52%
|
1
+24%
|
5
+274%
|
4
-15%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
1
+31%
|
2
+40%
|
3
+65%
|
13
+286%
|
12
-5%
|
8
-36%
|
9
+14%
|
12
+29%
|
9
-24%
|
0
-95%
|
4
+793%
|
3
-28%
|
2
-7%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+45%
|
4
N/A
|
(1)
N/A
|
(4)
-558%
|
(0)
+89%
|
(0)
+82%
|
(1)
-729%
|
(1)
-71%
|
0
N/A
|
1
+93%
|
0
-93%
|
(1)
N/A
|
1
N/A
|
0
-65%
|
(1)
N/A
|
(0)
+73%
|
(0)
-16%
|
(0)
+96%
|
1
N/A
|
1
+40%
|
7
+592%
|
4
-41%
|
(2)
N/A
|
(5)
-164%
|
(1)
+72%
|
1
N/A
|
(5)
N/A
|
(0)
+95%
|
1
N/A
|
0
-79%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-13%
|
(4)
-67%
|
(4)
-23%
|
(4)
+0%
|
(7)
-50%
|
(7)
-11%
|
(7)
+4%
|
(6)
+14%
|
(4)
+40%
|
(3)
+23%
|
(3)
-15%
|
(4)
-14%
|
(3)
+6%
|
(3)
+5%
|
(4)
-12%
|
(4)
-11%
|
(3)
+14%
|
(3)
+8%
|
(3)
+18%
|
(2)
+21%
|
(2)
+4%
|
(3)
-37%
|
(6)
-113%
|
(9)
-50%
|
(11)
-26%
|
(15)
-35%
|
(16)
-11%
|
(12)
+26%
|
(7)
+40%
|
(6)
+23%
|
(4)
+34%
|
(2)
+33%
|
|