GDI Integrated Facility Services Inc
OTC:GDIFF
Balance Sheet
Balance Sheet Decomposition
GDI Integrated Facility Services Inc
GDI Integrated Facility Services Inc
Balance Sheet
GDI Integrated Facility Services Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
26
|
24
|
19
|
12
|
35
|
37
|
35
|
88
|
49
|
3
|
3
|
1
|
1
|
3
|
4
|
0
|
1
|
2
|
4
|
3
|
24
|
7
|
17
|
14
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
7
|
17
|
14
|
|
| Cash Equivalents |
26
|
24
|
19
|
12
|
35
|
37
|
35
|
88
|
49
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
1
|
2
|
4
|
3
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
183
|
194
|
251
|
270
|
309
|
431
|
489
|
530
|
515
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
176
|
189
|
246
|
259
|
286
|
411
|
471
|
505
|
495
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
8
|
4
|
5
|
11
|
23
|
20
|
18
|
25
|
20
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
13
|
14
|
16
|
16
|
22
|
34
|
45
|
42
|
33
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
5
|
4
|
6
|
5
|
18
|
9
|
9
|
11
|
22
|
|
| Total Current Assets |
26
|
24
|
19
|
13
|
37
|
41
|
39
|
90
|
49
|
4
|
3
|
1
|
1
|
3
|
174
|
202
|
213
|
275
|
295
|
352
|
498
|
550
|
600
|
584
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
45
|
45
|
48
|
71
|
84
|
117
|
122
|
127
|
119
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
45
|
45
|
48
|
71
|
84
|
117
|
122
|
127
|
119
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
20
|
28
|
39
|
52
|
69
|
91
|
119
|
135
|
154
|
164
|
|
| Intangible Assets |
16
|
15
|
13
|
12
|
10
|
9
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
87
|
79
|
87
|
92
|
95
|
143
|
139
|
131
|
115
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
146
|
148
|
163
|
178
|
213
|
302
|
344
|
356
|
378
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
8
|
6
|
3
|
4
|
11
|
42
|
52
|
54
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
4
|
6
|
3
|
3
|
3
|
34
|
10
|
12
|
16
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
11
|
13
|
15
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
1
|
1
|
1
|
8
|
7
|
4
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
146
|
148
|
163
|
178
|
213
|
302
|
356
|
369
|
398
|
|
| Total Assets |
42
N/A
|
39
-8%
|
33
-16%
|
27
-17%
|
51
+89%
|
56
+8%
|
51
-7%
|
101
+96%
|
53
-48%
|
41
-23%
|
15
-63%
|
14
-4%
|
17
+20%
|
9
-47%
|
467
+4 979%
|
494
+6%
|
496
+0%
|
578
+17%
|
638
+10%
|
750
+18%
|
1 085
+45%
|
1 220
+12%
|
1 292
+6%
|
1 285
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
2
|
1
|
2
|
4
|
9
|
12
|
0
|
2
|
0
|
1
|
0
|
1
|
83
|
110
|
118
|
131
|
149
|
165
|
257
|
291
|
303
|
315
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
5
|
3
|
10
|
14
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
8
|
7
|
7
|
15
|
18
|
28
|
43
|
36
|
21
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
14
|
15
|
14
|
18
|
36
|
48
|
32
|
36
|
42
|
|
| Total Current Liabilities |
1
|
2
|
2
|
1
|
3
|
9
|
9
|
58
|
0
|
2
|
0
|
1
|
0
|
6
|
96
|
133
|
142
|
152
|
183
|
224
|
335
|
376
|
389
|
380
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
142
|
116
|
101
|
155
|
165
|
151
|
299
|
345
|
384
|
362
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
12
|
10
|
15
|
15
|
31
|
34
|
32
|
15
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
9
|
12
|
15
|
22
|
28
|
26
|
32
|
32
|
|
| Total Liabilities |
1
N/A
|
2
+260%
|
2
+22%
|
1
-50%
|
4
+218%
|
9
+151%
|
9
+1%
|
58
+547%
|
5
-92%
|
2
-67%
|
0
-75%
|
1
+50%
|
0
-33%
|
6
+1 400%
|
260
+4 240%
|
272
+4%
|
264
-3%
|
329
+25%
|
377
+15%
|
411
+9%
|
694
+69%
|
781
+13%
|
837
+7%
|
789
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
47
|
50
|
51
|
59
|
97
|
135
|
176
|
176
|
176
|
176
|
162
|
167
|
167
|
161
|
326
|
326
|
326
|
326
|
330
|
364
|
371
|
379
|
380
|
382
|
|
| Retained Earnings |
5
|
13
|
21
|
34
|
52
|
93
|
141
|
142
|
139
|
149
|
161
|
166
|
163
|
171
|
122
|
109
|
98
|
86
|
79
|
31
|
13
|
49
|
68
|
100
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
4
|
5
|
7
|
9
|
11
|
12
|
13
|
13
|
13
|
13
|
0
|
1
|
2
|
4
|
6
|
6
|
6
|
4
|
2
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
2
|
5
|
4
|
0
|
1
|
7
|
5
|
11
|
|
| Total Equity |
42
N/A
|
37
-11%
|
31
-18%
|
26
-14%
|
48
+84%
|
47
-3%
|
43
-9%
|
43
+1%
|
48
+12%
|
39
-18%
|
15
-63%
|
14
-6%
|
17
+23%
|
3
-80%
|
207
+6 170%
|
223
+8%
|
232
+4%
|
249
+7%
|
261
+5%
|
339
+30%
|
391
+15%
|
439
+12%
|
455
+4%
|
496
+9%
|
|
| Total Liabilities & Equity |
42
N/A
|
39
-8%
|
33
-16%
|
27
-17%
|
51
+89%
|
56
+8%
|
51
-7%
|
101
+96%
|
53
-48%
|
41
-23%
|
15
-63%
|
14
-4%
|
17
+20%
|
9
-47%
|
467
+4 979%
|
494
+6%
|
496
+0%
|
578
+17%
|
638
+10%
|
750
+18%
|
1 085
+45%
|
1 220
+12%
|
1 292
+6%
|
1 285
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
21
|
21
|
21
|
21
|
21
|
23
|
23
|
23
|
23
|
24
|
|