Getaround Inc
OTC:GETR
Income Statement
Earnings Waterfall
Getaround Inc
Income Statement
Getaround Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
30
+162%
|
54
+79%
|
73
+35%
|
78
+8%
|
78
0%
|
77
-2%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
27
+166%
|
49
+81%
|
66
+35%
|
71
+8%
|
71
+0%
|
70
-2%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(2)
|
(4)
|
(5)
|
(6)
|
(40)
|
(83)
|
(123)
|
(165)
|
(169)
|
(162)
|
(158)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(30)
|
(68)
|
(101)
|
(135)
|
(137)
|
(131)
|
(130)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(12)
|
(16)
|
(16)
|
(16)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(10)
|
(14)
|
(15)
|
(15)
|
(13)
|
|
| Other Operating Expenses |
(2)
|
(4)
|
(5)
|
(6)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(4)
-81%
|
(5)
-38%
|
(6)
-14%
|
(30)
-405%
|
(56)
-88%
|
(74)
-31%
|
(99)
-34%
|
(98)
+2%
|
(91)
+7%
|
(89)
+3%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
1
|
5
|
4
|
5
|
1
|
(7)
|
(16)
|
(25)
|
(13)
|
(3)
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-6%
|
0
N/A
|
0
+133%
|
(23)
N/A
|
(53)
-133%
|
(81)
-52%
|
(115)
-42%
|
(123)
-7%
|
(104)
+15%
|
(92)
+12%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(0)
|
(0)
|
(23)
|
(53)
|
(80)
|
(114)
|
(122)
|
(104)
|
(92)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-6%
|
(0)
+99%
|
(0)
-1 150%
|
(23)
-9 116%
|
(53)
-131%
|
(80)
-51%
|
(114)
-42%
|
(122)
-7%
|
(104)
+15%
|
(92)
+11%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.08
N/A
|
0
N/A
|
-0.01
N/A
|
-0.26
-2 500%
|
-0.58
-123%
|
-0.87
-50%
|
-1.23
-41%
|
-1.26
-2%
|
-1.05
+17%
|
-0.91
+13%
|
|