O

Opus One Gold Corp
OTC:GFKRF

Watchlist Manager
Opus One Gold Corp
OTC:GFKRF
Watchlist
Price: 0.04 USD
Market Cap: 16.7m USD

Relative Value

GFKRF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GFKRF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFKRF Relative Value
Base Case
Not Available
O
Worst Case
Base Case
Best Case

Multiples Across Competitors

GFKRF Competitors Multiples
Opus One Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Opus One Gold Corp
OTC:GFKRF
21.1m USD 0 -17.1 -21 -21
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 364.4 35 368.4 1 512 067.9 1 735 197.7
ZA
Gold Fields Ltd
JSE:GFI
744.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
231.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
991.6B CNY 3 21.8 17.6 17.6
US
Newmont Corporation
NYSE:NEM
129B USD 6 18 10.8 13.8
AU
Greatland Gold PLC
ASX:GGP
169.3B AUD 88.5 251.2 90.5 101.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
144.8B CAD 9.8 30.1 10.7 14
CA
Barrick Mining Corp
F:ABR0
71.7B EUR 5.6 22.9 11.6 14.8
CA
Barrick Gold Corp
TSX:ABX
115.6B CAD 5.7 23.3 7.2 9.2
CA
Wheaton Precious Metals Corp
TSX:WPM
89B CAD 34.9 63.8 33.7 43
P/S Multiple
Revenue Growth P/S to Growth
CA
O
Opus One Gold Corp
OTC:GFKRF
Average P/S: 1 439.8
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 364.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3
13%
0.2
US
Newmont Corporation
NYSE:NEM
6
12%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
88.5
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.8
19%
0.5
CA
Barrick Mining Corp
F:ABR0
5.6
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.7
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
34.9
30%
1.2
P/E Multiple
Earnings Growth PEG
CA
O
Opus One Gold Corp
OTC:GFKRF
Average P/E: 4 474.9
Negative Multiple: -17.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 368.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.8
26%
0.8
US
Newmont Corporation
NYSE:NEM
18
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
251.2
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
30.1
43%
0.7
CA
Barrick Mining Corp
F:ABR0
22.9
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.3
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
63.8
45%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
O
Opus One Gold Corp
OTC:GFKRF
Average EV/EBITDA: 189 031.3
Negative Multiple: -21
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 512 067.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.8
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
90.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.7
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.6
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.2
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
33.7
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
O
Opus One Gold Corp
OTC:GFKRF
Average EV/EBIT: 216 926.5
Negative Multiple: -21
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 735 197.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.8
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
101.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14
37%
0.4
CA
Barrick Mining Corp
F:ABR0
14.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
43
28%
1.5