Glassbridge Enterprises Inc
OTC:GLAE
Balance Sheet
Balance Sheet Decomposition
Glassbridge Enterprises Inc
Glassbridge Enterprises Inc
Balance Sheet
Glassbridge Enterprises Inc
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
195
|
270
|
390
|
475
|
411
|
397
|
483
|
253
|
136
|
97
|
163
|
305
|
223
|
109
|
133
|
115
|
70
|
10
|
9
|
5
|
6
|
1
|
4
|
1
|
|
| Cash Equivalents |
195
|
270
|
390
|
475
|
411
|
397
|
483
|
253
|
136
|
97
|
163
|
305
|
223
|
109
|
133
|
115
|
70
|
10
|
9
|
5
|
6
|
1
|
4
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
18
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
252
|
171
|
150
|
138
|
197
|
185
|
195
|
308
|
507
|
378
|
350
|
261
|
236
|
236
|
163
|
134
|
10
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
252
|
171
|
150
|
138
|
197
|
181
|
195
|
308
|
507
|
378
|
315
|
259
|
235
|
221
|
163
|
134
|
10
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
35
|
2
|
2
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
191
|
141
|
130
|
139
|
159
|
131
|
135
|
258
|
366
|
363
|
236
|
203
|
209
|
166
|
84
|
58
|
8
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
133
|
104
|
87
|
90
|
71
|
54
|
51
|
58
|
110
|
138
|
129
|
72
|
48
|
47
|
49
|
33
|
63
|
14
|
3
|
4
|
3
|
1
|
0
|
0
|
|
| Total Current Assets |
771
|
686
|
757
|
842
|
838
|
786
|
888
|
877
|
1 119
|
976
|
878
|
841
|
717
|
557
|
429
|
339
|
152
|
58
|
21
|
9
|
9
|
2
|
4
|
1
|
|
| PP&E Net |
213
|
201
|
171
|
182
|
227
|
214
|
195
|
178
|
172
|
122
|
110
|
67
|
55
|
59
|
52
|
45
|
4
|
3
|
1
|
0
|
0
|
2
|
0
|
0
|
|
| PP&E Gross |
213
|
201
|
171
|
182
|
227
|
214
|
195
|
178
|
172
|
122
|
110
|
67
|
55
|
59
|
52
|
45
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
768
|
738
|
603
|
536
|
522
|
536
|
477
|
457
|
371
|
305
|
241
|
282
|
186
|
164
|
150
|
150
|
9
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
85
|
21
|
16
|
9
|
30
|
23
|
8
|
230
|
371
|
357
|
337
|
320
|
322
|
82
|
69
|
58
|
4
|
3
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
12
|
12
|
68
|
56
|
24
|
24
|
0
|
31
|
74
|
72
|
72
|
4
|
4
|
0
|
0
|
51
|
8
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
31
|
8
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
13
|
13
|
13
|
|
| Other Long-Term Assets |
58
|
80
|
110
|
87
|
78
|
44
|
35
|
28
|
33
|
43
|
45
|
23
|
24
|
22
|
21
|
21
|
5
|
4
|
10
|
7
|
2
|
0
|
0
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
12
|
12
|
68
|
56
|
24
|
24
|
0
|
31
|
74
|
72
|
72
|
4
|
4
|
0
|
0
|
51
|
8
|
0
|
0
|
|
| Total Assets |
1 128
N/A
|
988
-12%
|
1 054
+7%
|
1 120
+6%
|
1 173
+5%
|
1 111
-5%
|
1 146
+3%
|
1 383
+21%
|
1 751
+27%
|
1 522
-13%
|
1 394
-8%
|
1 251
-10%
|
1 149
-8%
|
794
-31%
|
642
-19%
|
499
-22%
|
168
-66%
|
71
-58%
|
40
-44%
|
15
-63%
|
76
+409%
|
25
-67%
|
17
-32%
|
15
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
104
|
83
|
82
|
96
|
148
|
128
|
132
|
227
|
350
|
296
|
201
|
219
|
205
|
163
|
95
|
96
|
5
|
7
|
6
|
0
|
2
|
2
|
1
|
1
|
|
| Accrued Liabilities |
37
|
17
|
29
|
28
|
22
|
12
|
22
|
24
|
14
|
13
|
32
|
26
|
19
|
63
|
0
|
0
|
9
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
27
|
24
|
13
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
19
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
189
|
167
|
223
|
181
|
127
|
135
|
91
|
141
|
257
|
195
|
139
|
146
|
132
|
95
|
116
|
98
|
96
|
48
|
15
|
8
|
2
|
2
|
0
|
0
|
|
| Total Current Liabilities |
357
|
291
|
347
|
310
|
297
|
275
|
245
|
392
|
631
|
504
|
372
|
392
|
356
|
341
|
231
|
213
|
110
|
63
|
28
|
8
|
4
|
15
|
2
|
2
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
18
|
3
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
4
|
3
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
26
|
23
|
0
|
0
|
|
| Other Liabilities |
44
|
34
|
51
|
71
|
55
|
49
|
46
|
39
|
43
|
70
|
91
|
74
|
69
|
50
|
38
|
46
|
34
|
34
|
39
|
26
|
14
|
0
|
0
|
0
|
|
| Total Liabilities |
402
N/A
|
325
-19%
|
398
+22%
|
381
-4%
|
353
-8%
|
324
-8%
|
291
-10%
|
437
+50%
|
697
+60%
|
578
-17%
|
467
-19%
|
469
+1%
|
426
-9%
|
393
-8%
|
269
-32%
|
258
-4%
|
144
-44%
|
97
-33%
|
62
-36%
|
34
-45%
|
71
+107%
|
56
-21%
|
5
-91%
|
6
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
84
|
91
|
93
|
19
|
49
|
57
|
121
|
173
|
102
|
47
|
5
|
153
|
200
|
541
|
585
|
700
|
894
|
1 019
|
1 028
|
1 023
|
1 003
|
1 065
|
1 036
|
1 039
|
|
| Additional Paid In Capital |
1 031
|
1 031
|
1 030
|
1 033
|
1 037
|
1 042
|
1 047
|
1 049
|
1 109
|
1 113
|
1 112
|
1 104
|
1 108
|
1 053
|
1 048
|
1 035
|
1 042
|
1 043
|
1 051
|
1 049
|
1 054
|
1 060
|
1 073
|
1 073
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
118
|
174
|
171
|
166
|
169
|
226
|
201
|
184
|
113
|
131
|
122
|
108
|
112
|
38
|
27
|
10
|
28
|
28
|
27
|
25
|
25
|
25
|
25
|
25
|
|
| Other Equity |
103
|
104
|
111
|
110
|
98
|
87
|
111
|
91
|
44
|
85
|
69
|
61
|
73
|
74
|
63
|
90
|
97
|
21
|
19
|
21
|
21
|
0
|
0
|
0
|
|
| Total Equity |
725
N/A
|
663
-9%
|
656
-1%
|
739
+13%
|
820
+11%
|
787
-4%
|
855
+9%
|
946
+11%
|
1 054
+11%
|
945
-10%
|
927
-2%
|
782
-16%
|
724
-7%
|
400
-45%
|
373
-7%
|
241
-35%
|
24
-90%
|
25
N/A
|
22
+13%
|
19
+13%
|
6
N/A
|
30
N/A
|
12
N/A
|
9
-25%
|
|
| Total Liabilities & Equity |
1 128
N/A
|
988
-12%
|
1 054
+7%
|
1 120
+6%
|
1 173
+5%
|
1 111
-5%
|
1 146
+3%
|
1 383
+21%
|
1 751
+27%
|
1 522
-13%
|
1 394
-8%
|
1 251
-10%
|
1 149
-8%
|
794
-31%
|
642
-19%
|
499
-22%
|
168
-66%
|
71
-58%
|
40
-44%
|
15
-63%
|
76
+409%
|
25
-67%
|
17
-32%
|
15
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|