Glass House Brands Inc
OTC:GLASF
Balance Sheet
Balance Sheet Decomposition
Glass House Brands Inc
Glass House Brands Inc
Balance Sheet
Glass House Brands Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
4
|
5
|
51
|
11
|
30
|
34
|
|
| Cash |
0
|
5
|
51
|
11
|
30
|
34
|
|
| Cash Equivalents |
4
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
6
|
3
|
6
|
4
|
7
|
|
| Accounts Receivables |
0
|
5
|
3
|
5
|
4
|
5
|
|
| Other Receivables |
0
|
1
|
0
|
1
|
0
|
2
|
|
| Inventory |
0
|
7
|
7
|
11
|
9
|
14
|
|
| Other Current Assets |
0
|
1
|
9
|
11
|
7
|
11
|
|
| Total Current Assets |
4
|
18
|
69
|
39
|
49
|
66
|
|
| PP&E Net |
0
|
30
|
199
|
228
|
227
|
223
|
|
| PP&E Gross |
0
|
30
|
199
|
228
|
227
|
223
|
|
| Accumulated Depreciation |
0
|
5
|
9
|
20
|
34
|
47
|
|
| Intangible Assets |
0
|
5
|
6
|
36
|
21
|
14
|
|
| Goodwill |
0
|
5
|
5
|
38
|
0
|
0
|
|
| Long-Term Investments |
405
|
11
|
7
|
4
|
2
|
2
|
|
| Other Long-Term Assets |
2
|
1
|
2
|
6
|
4
|
5
|
|
| Other Assets |
0
|
5
|
5
|
38
|
0
|
0
|
|
| Total Assets |
411
N/A
|
70
-83%
|
288
+314%
|
351
+22%
|
304
-13%
|
311
+2%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
3
|
5
|
6
|
6
|
9
|
|
| Accrued Liabilities |
0
|
4
|
6
|
17
|
23
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
8
|
9
|
|
| Other Current Liabilities |
1
|
12
|
46
|
31
|
51
|
25
|
|
| Total Current Liabilities |
1
|
20
|
57
|
54
|
87
|
66
|
|
| Long-Term Debt |
0
|
19
|
45
|
63
|
58
|
52
|
|
| Deferred Income Tax |
0
|
1
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
4
|
23
|
39
|
|
| Other Liabilities |
22
|
3
|
4
|
13
|
13
|
28
|
|
| Total Liabilities |
23
N/A
|
43
+85%
|
107
+147%
|
125
+17%
|
136
+8%
|
108
-21%
|
|
| Equity | |||||||
| Common Stock |
395
|
0
|
0
|
57
|
78
|
86
|
|
| Retained Earnings |
8
|
17
|
61
|
93
|
191
|
190
|
|
| Additional Paid In Capital |
0
|
43
|
242
|
262
|
281
|
307
|
|
| Total Equity |
387
N/A
|
26
-93%
|
181
+589%
|
225
+24%
|
168
-26%
|
203
+21%
|
|
| Total Liabilities & Equity |
411
N/A
|
70
-83%
|
288
+314%
|
351
+22%
|
304
-13%
|
311
+2%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
50
|
23
|
62
|
73
|
76
|
82
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
|