G Medical Innovations Holdings Ltd
OTC:GMVDF
Income Statement
Earnings Waterfall
G Medical Innovations Holdings Ltd
Income Statement
G Medical Innovations Holdings Ltd
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
1
+909%
|
3
+176%
|
5
+62%
|
6
+11%
|
5
-16%
|
3
-37%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(1)
|
(3)
|
(5)
|
(6)
|
(6)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 000%
|
0
N/A
|
0
+471%
|
(1)
N/A
|
(1)
-73%
|
1
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(3)
|
(24)
|
(27)
|
(14)
|
(17)
|
(15)
|
(12)
|
(10)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(21)
|
(23)
|
(10)
|
(11)
|
(12)
|
(10)
|
(8)
|
(5)
|
|
| Research & Development |
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
(3)
|
0
|
(2)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(24)
-800%
|
(27)
-11%
|
(15)
+45%
|
(17)
-18%
|
(15)
+15%
|
(13)
+13%
|
(11)
+17%
|
(4)
+60%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(4)
|
(3)
|
(1)
|
|
| Pre-Tax Income |
(3)
N/A
|
(24)
-716%
|
(27)
-11%
|
(15)
+46%
|
(17)
-18%
|
(16)
+6%
|
(16)
-1%
|
(13)
+18%
|
(5)
+65%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(25)
|
(27)
|
(14)
|
(17)
|
(15)
|
(16)
|
(13)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(25)
-720%
|
(27)
-9%
|
(14)
+49%
|
(16)
-18%
|
(15)
+10%
|
(15)
-3%
|
(13)
+13%
|
(5)
+64%
|
|
| EPS (Diluted) |
-2.25
N/A
|
-24.26
-978%
|
-20.19
+17%
|
-7.12
+65%
|
-8.24
-16%
|
-7.08
+14%
|
-6.78
+4%
|
-3.43
+49%
|
-1.22
+64%
|
|