Grupo Financiero Inbursa SAB de CV
OTC:GPFOF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Grupo Financiero Inbursa SAB de CV
OTC:GPFOF
|
MX |
|
Fos SpA
MIL:FOS
|
IT |
|
D
|
Delta Gold Technologies PLC
OTC:DGQTF
|
UK |
|
Minco Silver Corp
OTC:MISVF
|
CA |
|
W
|
Walt Disney Co
F:WDP
|
US |
|
F
|
Forgent Power Solutions, Inc
NYSE:FPS
|
US |
|
Hut 8 Mining Corp
F:1YT
|
CA |
|
I
|
I.D.I International Development and Investment Corp
VN:IDI
|
VN |
|
Softec SpA
MIL:YSFT
|
IT |
Cash Flow Statement
Cash Flow Statement
Grupo Financiero Inbursa SAB de CV
| Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3 953
|
2 731
|
1 433
|
1 407
|
1 660
|
2 298
|
2 134
|
3 108
|
5 052
|
5 371
|
6 081
|
5 656
|
3 910
|
3 035
|
2 754
|
3 135
|
3 033
|
2 601
|
2 484
|
3 407
|
3 812
|
5 166
|
4 642
|
4 917
|
2 827
|
3 677
|
3 908
|
3 934
|
7 248
|
8 091
|
9 220
|
7 377
|
8 108
|
7 849
|
8 063
|
8 765
|
5 750
|
5 941
|
6 418
|
6 166
|
8 388
|
8 792
|
7 925
|
10 443
|
11 771
|
16 292
|
17 126
|
18 284
|
21 099
|
18 091
|
19 631
|
19 804
|
14 008
|
11 727
|
9 836
|
7 330
|
9 375
|
12 432
|
15 973
|
16 548
|
18 822
|
20 038
|
18 173
|
20 133
|
19 193
|
17 124
|
16 837
|
14 330
|
13 308
|
12 957
|
12 103
|
13 206
|
13 060
|
12 695
|
14 664
|
15 042
|
17 046
|
20 926
|
22 572
|
24 099
|
24 090
|
29 177
|
32 111
|
35 471
|
40 875
|
41 341
|
40 163
|
44 004
|
47 116
|
44 972
|
47 707
|
46 443
|
44 297
|
42 066
|
|
| Depreciation & Amortization |
171
|
121
|
129
|
134
|
144
|
150
|
126
|
133
|
135
|
162
|
157
|
156
|
(985)
|
166
|
167
|
166
|
1 308
|
159
|
159
|
168
|
182
|
202
|
221
|
233
|
235
|
212
|
211
|
232
|
238
|
298
|
778
|
335
|
368
|
273
|
(203)
|
269
|
253
|
360
|
376
|
344
|
343
|
311
|
304
|
293
|
282
|
276
|
272
|
270
|
271
|
267
|
266
|
266
|
269
|
288
|
302
|
392
|
445
|
132
|
187
|
169
|
168
|
532
|
524
|
513
|
519
|
512
|
513
|
511
|
505
|
527
|
517
|
532
|
541
|
544
|
539
|
530
|
529
|
520
|
624
|
759
|
875
|
1 076
|
1 017
|
985
|
986
|
1 076
|
987
|
1 008
|
1 017
|
990
|
1 035
|
1 066
|
1 066
|
1 101
|
|
| Change in Deffered Taxes |
(179)
|
(72)
|
1 588
|
1 907
|
407
|
230
|
27
|
516
|
369
|
612
|
854
|
187
|
(259)
|
139
|
(48)
|
385
|
496
|
(316)
|
(96)
|
(689)
|
146
|
671
|
151
|
1 311
|
110
|
0
|
7
|
(1 236)
|
(1 116)
|
0
|
(753)
|
194
|
1 747
|
2 472
|
2 794
|
2 979
|
1 436
|
987
|
1 241
|
1 016
|
1 973
|
2 636
|
2 118
|
3 357
|
4 023
|
5 531
|
5 793
|
4 926
|
4 703
|
1 628
|
1 494
|
2 655
|
813
|
1 842
|
1 591
|
757
|
2 258
|
3 032
|
4 234
|
4 221
|
5 044
|
6 286
|
6 164
|
7 192
|
6 559
|
5 530
|
5 944
|
4 742
|
5 011
|
4 496
|
4 025
|
3 280
|
2 928
|
2 822
|
2 403
|
2 994
|
3 490
|
3 868
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1 070)
|
(2 297)
|
(2 081)
|
(2 463)
|
(4 527)
|
(3 484)
|
(3 349)
|
(4 643)
|
(4 649)
|
(5 829)
|
(6 555)
|
(7 289)
|
(3 794)
|
(2 728)
|
(1 748)
|
(1 305)
|
(2 928)
|
(1 432)
|
(2 114)
|
(2 934)
|
(3 024)
|
(4 525)
|
(3 567)
|
(5 948)
|
(787)
|
(90)
|
(2 287)
|
4 439
|
(1 015)
|
(2 409)
|
3 160
|
143
|
1 958
|
336
|
(535)
|
1 265
|
240
|
2 265
|
2 773
|
2 523
|
4 836
|
1 706
|
1 102
|
2 493
|
1 772
|
2 110
|
861
|
(1 195)
|
(2 793)
|
1 394
|
563
|
822
|
989
|
1 553
|
2 694
|
2 877
|
2 512
|
2 034
|
2 010
|
1 757
|
1 335
|
(1 373)
|
(2 145)
|
(2 245)
|
(2 010)
|
(904)
|
(888)
|
(702)
|
(1 588)
|
(593)
|
(1 183)
|
(1 629)
|
(1 407)
|
(885)
|
(2 524)
|
(2 574)
|
(2 003)
|
3 225
|
(4 187)
|
(4 616)
|
(8 514)
|
(2 199)
|
(5 596)
|
(5 144)
|
(993)
|
(1 500)
|
(2 071)
|
(5 521)
|
(7 628)
|
(1 612)
|
(8 622)
|
(5 787)
|
(3 835)
|
(2 352)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
640
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 711
|
3 830
|
5 639
|
6 422
|
4 812
|
6 093
|
5 078
|
5 049
|
850
|
852
|
2 410
|
2 627
|
5 306
|
6 278
|
4 868
|
5 010
|
5 837
|
4 345
|
5 696
|
5 777
|
4 772
|
5 250
|
3 853
|
3 738
|
3 238
|
3 544
|
3 253
|
2 353
|
4 681
|
2 209
|
1 032
|
717
|
2 284
|
2 282
|
5 155
|
4 813
|
6 611
|
7 279
|
7 267
|
8 633
|
11 783
|
14 360
|
13 127
|
13 504
|
13 589
|
|
| Change in Working Capital |
496
|
2 325
|
(1 473)
|
27
|
5 593
|
4 378
|
10 917
|
9 667
|
286
|
3 716
|
(589)
|
1 063
|
3 109
|
5 401
|
1 286
|
(358)
|
819
|
(4 481)
|
2 282
|
779
|
1 190
|
9 047
|
2 500
|
7 133
|
19 243
|
(9 199)
|
1 550
|
(10 539)
|
(24 463)
|
(10 258)
|
(18 894)
|
(4 344)
|
(11 091)
|
(12 770)
|
(14 223)
|
(26 220)
|
(12 129)
|
(4 313)
|
(1 481)
|
724
|
(13 203)
|
6 255
|
(15 155)
|
(10 137)
|
(2 286)
|
(32 330)
|
(8 160)
|
(19 169)
|
(28 869)
|
(21 945)
|
(20 593)
|
(18 869)
|
(7 326)
|
(4 190)
|
(1 570)
|
1 051
|
(5 588)
|
(14 079)
|
(28 966)
|
(19 541)
|
(24 751)
|
(23 909)
|
(19 876)
|
(16 307)
|
(21 976)
|
(7 477)
|
(11 613)
|
(13 526)
|
(4 879)
|
(8 997)
|
(1 265)
|
(3 372)
|
29 093
|
(21 245)
|
(15 151)
|
(2 335)
|
(49 839)
|
9 048
|
(9 150)
|
(38 314)
|
(11 580)
|
(28 182)
|
(17 405)
|
(1 202)
|
(7 608)
|
(34 031)
|
(20 919)
|
(57 117)
|
(58 170)
|
(41 862)
|
(64 797)
|
(18 343)
|
(38 500)
|
(20 073)
|
|
| Cash from Operating Activities |
3 372
N/A
|
2 808
-17%
|
(403)
N/A
|
1 013
N/A
|
3 276
+223%
|
3 572
+9%
|
9 890
+177%
|
8 815
-11%
|
1 227
-86%
|
4 031
+229%
|
(53)
N/A
|
(228)
-330%
|
1 980
N/A
|
6 013
+204%
|
2 411
-60%
|
2 023
-16%
|
2 729
+35%
|
(3 470)
N/A
|
2 713
N/A
|
730
-73%
|
2 305
+216%
|
10 561
+358%
|
3 948
-63%
|
7 645
+94%
|
21 628
+183%
|
(5 400)
N/A
|
3 579
N/A
|
(2 980)
N/A
|
(18 918)
-535%
|
(4 278)
+77%
|
(5 373)
-26%
|
4 821
N/A
|
2 205
-54%
|
(1 840)
N/A
|
(4 102)
-123%
|
(12 942)
-216%
|
(4 449)
+66%
|
5 240
N/A
|
9 325
+78%
|
10 774
+16%
|
2 336
-78%
|
19 700
+743%
|
(3 706)
N/A
|
6 448
N/A
|
15 563
+141%
|
(8 121)
N/A
|
15 891
N/A
|
3 117
-80%
|
(5 591)
N/A
|
(565)
+90%
|
1 361
N/A
|
4 678
+244%
|
8 756
+87%
|
11 220
+28%
|
12 853
+15%
|
12 407
-3%
|
9 001
-27%
|
3 551
-61%
|
(6 562)
N/A
|
3 154
N/A
|
618
-80%
|
1 574
+155%
|
2 841
+80%
|
9 287
+227%
|
2 284
-75%
|
14 785
+547%
|
10 793
-27%
|
5 355
-50%
|
12 357
+131%
|
8 390
-32%
|
14 199
+69%
|
12 016
-15%
|
44 217
+268%
|
(6 069)
N/A
|
(70)
+99%
|
13 660
N/A
|
(30 777)
N/A
|
37 587
N/A
|
13 099
-65%
|
(15 606)
N/A
|
6 110
N/A
|
(128)
N/A
|
10 127
N/A
|
30 110
+197%
|
33 260
+10%
|
6 886
-79%
|
18 160
+164%
|
(17 626)
N/A
|
(17 666)
0%
|
2 488
N/A
|
(24 677)
N/A
|
23 379
N/A
|
3 028
-87%
|
20 742
+585%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(135)
|
(977)
|
(995)
|
(1 081)
|
(1 086)
|
(642)
|
(665)
|
(676)
|
(624)
|
(4 239)
|
(4 230)
|
(4 165)
|
(4 273)
|
(425)
|
(479)
|
(523)
|
(454)
|
371
|
395
|
336
|
352
|
(529)
|
(1 154)
|
(1 117)
|
(1 310)
|
(2 325)
|
(1 700)
|
(1 797)
|
(1 572)
|
(3 007)
|
(3 036)
|
(3 114)
|
(2 942)
|
(685)
|
(653)
|
(485)
|
(661)
|
(423)
|
(455)
|
(506)
|
(580)
|
(976)
|
(1 212)
|
(1 211)
|
(1 238)
|
(882)
|
(739)
|
(723)
|
(656)
|
(6 652)
|
(917)
|
(868)
|
(983)
|
(1 349)
|
(2 213)
|
(2 466)
|
(2 554)
|
(6 152)
|
(1 595)
|
(1 645)
|
(1 646)
|
(9 197)
|
(1 391)
|
(957)
|
(640)
|
(5 706)
|
(269)
|
(748)
|
(920)
|
(1 324)
|
|
| Other Items |
(275)
|
6
|
94
|
(538)
|
(2 452)
|
(2 727)
|
(2 790)
|
(3 494)
|
82
|
2 029
|
205
|
9 316
|
12 001
|
7 757
|
8 199
|
5 930
|
1 595
|
(61)
|
3 211
|
(4 123)
|
(4 874)
|
(1 285)
|
(3 161)
|
1 117
|
588
|
0
|
1 338
|
(1 448)
|
(59)
|
416
|
184
|
439
|
(969)
|
11 338
|
11 320
|
13 578
|
12 979
|
(1 088)
|
(1 098)
|
(3 645)
|
(1 655)
|
401
|
274
|
849
|
816
|
405
|
619
|
28
|
(67)
|
111
|
(706)
|
(359)
|
(376)
|
(1 733)
|
(1 205)
|
(1 092)
|
(827)
|
0
|
450
|
79
|
326
|
3 235
|
3 058
|
3 669
|
3 541
|
758
|
788
|
673
|
541
|
617
|
(5 138)
|
(5 281)
|
(4 789)
|
793
|
732
|
1 097
|
489
|
(5 912)
|
2 038
|
3 003
|
3 093
|
(155)
|
1 865
|
(4 969)
|
(5 030)
|
1 262
|
(3 618)
|
1 793
|
2 654
|
4 105
|
2 108
|
4 302
|
3 302
|
2 505
|
|
| Cash from Investing Activities |
(275)
N/A
|
6
N/A
|
94
+1 467%
|
(538)
N/A
|
(2 452)
-356%
|
(2 727)
-11%
|
(2 790)
-2%
|
(3 494)
-25%
|
82
N/A
|
2 029
+2 374%
|
205
-90%
|
9 316
+4 444%
|
12 001
+29%
|
7 757
-35%
|
8 199
+6%
|
5 930
-28%
|
1 595
-73%
|
(61)
N/A
|
3 211
N/A
|
(4 123)
N/A
|
(4 874)
-18%
|
(1 285)
+74%
|
(3 161)
-146%
|
1 117
N/A
|
453
-59%
|
(977)
N/A
|
(759)
+22%
|
(3 631)
-378%
|
(2 247)
+38%
|
(226)
+90%
|
(480)
-112%
|
(237)
+51%
|
(1 594)
-573%
|
7 099
N/A
|
7 089
0%
|
9 413
+33%
|
8 707
-8%
|
(1 513)
N/A
|
(1 577)
-4%
|
(4 168)
-164%
|
(2 109)
+49%
|
772
N/A
|
668
-13%
|
1 186
+78%
|
1 168
-2%
|
(124)
N/A
|
(535)
-331%
|
(1 091)
-104%
|
(1 377)
-26%
|
(2 214)
-61%
|
(2 405)
-9%
|
(2 155)
+10%
|
(1 948)
+10%
|
(4 740)
-143%
|
(4 241)
+11%
|
(4 206)
+1%
|
(3 769)
+10%
|
(685)
+82%
|
(203)
+70%
|
(406)
-100%
|
(335)
+17%
|
2 812
N/A
|
2 603
-7%
|
3 163
+22%
|
2 962
-6%
|
(218)
N/A
|
(424)
-94%
|
(538)
-27%
|
(698)
-30%
|
(265)
+62%
|
(5 875)
-2 117%
|
(6 003)
-2%
|
(5 444)
+9%
|
(5 859)
-8%
|
(185)
+97%
|
230
N/A
|
(492)
N/A
|
(7 261)
-1 376%
|
(175)
+98%
|
537
N/A
|
538
+0%
|
(6 307)
N/A
|
270
N/A
|
(6 614)
N/A
|
(6 676)
-1%
|
(7 935)
-19%
|
(5 009)
+37%
|
835
N/A
|
2 014
+141%
|
(1 601)
N/A
|
1 839
N/A
|
3 554
+93%
|
2 382
-33%
|
1 181
-50%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(394)
|
0
|
0
|
0
|
(282)
|
0
|
0
|
0
|
(2 178)
|
0
|
0
|
0
|
(433)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 833
|
12 833
|
0
|
12 833
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(327)
|
(505)
|
(726)
|
(1 024)
|
(924)
|
(976)
|
(955)
|
(856)
|
(824)
|
(673)
|
(473)
|
(338)
|
(319)
|
(408)
|
(569)
|
(652)
|
(618)
|
(606)
|
(757)
|
(1 191)
|
(2 262)
|
(2 718)
|
(3 672)
|
(5 706)
|
(6 990)
|
(7 813)
|
(6 871)
|
(4 539)
|
(2 151)
|
(726)
|
(516)
|
(788)
|
(822)
|
(1 383)
|
(1 289)
|
(906)
|
(997)
|
(664)
|
(762)
|
(1 539)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(783)
|
(486)
|
(909)
|
(1 434)
|
279
|
(1 086)
|
(594)
|
1 954
|
0
|
2 092
|
1 914
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 079
|
0
|
0
|
0
|
(1 079)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(461)
|
0
|
0
|
0
|
(932)
|
0
|
(1 859)
|
(1 870)
|
(956)
|
0
|
(961)
|
(962)
|
(960)
|
0
|
(1 257)
|
(1 245)
|
(1 229)
|
(1 229)
|
(1 350)
|
(1 350)
|
(1 350)
|
(1 350)
|
(1 667)
|
(1 667)
|
(1 667)
|
0
|
(1 833)
|
(1 833)
|
(1 833)
|
0
|
(2 000)
|
(2 000)
|
(2 000)
|
(2 000)
|
(2 167)
|
(2 167)
|
(2 167)
|
(2 167)
|
(2 333)
|
(2 333)
|
(12 334)
|
(12 334)
|
(12 534)
|
(12 534)
|
(2 533)
|
(2 533)
|
(2 800)
|
(2 800)
|
(2 800)
|
(2 800)
|
(2 928)
|
(2 928)
|
(2 928)
|
0
|
(1 610)
|
(1 610)
|
(1 610)
|
(1 610)
|
(3 188)
|
(3 188)
|
(3 188)
|
0
|
(9 946)
|
(9 946)
|
(9 946)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 075)
|
(6 075)
|
(6 075)
|
|
| Other |
(154)
|
0
|
(301)
|
1 910
|
(1 590)
|
0
|
(2 706)
|
(6 900)
|
(2 845)
|
0
|
(1 873)
|
(9 110)
|
(7 612)
|
(8 859)
|
0
|
0
|
(1 013)
|
0
|
0
|
0
|
(1 024)
|
0
|
0
|
0
|
1 024
|
(22)
|
(22)
|
0
|
(22)
|
(90)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
3 231
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
965
|
889
|
0
|
877
|
(222)
|
(140)
|
(20)
|
(93)
|
(87)
|
(93)
|
(32)
|
(65)
|
68
|
(1)
|
28
|
|
| Cash from Financing Activities |
(154)
N/A
|
(394)
-156%
|
(541)
-37%
|
1 670
N/A
|
(1 830)
N/A
|
(744)
+59%
|
(1 860)
-150%
|
(6 054)
-225%
|
(1 999)
+67%
|
(3 110)
-56%
|
(2 138)
+31%
|
(10 303)
-382%
|
(8 815)
+14%
|
(11 030)
-25%
|
(10 442)
+5%
|
(1 649)
+84%
|
(3 841)
-133%
|
(680)
+82%
|
(2 045)
-201%
|
(1 849)
+10%
|
(548)
+70%
|
(1 229)
-124%
|
(161)
+87%
|
(461)
-186%
|
(1 350)
-193%
|
11 461
N/A
|
11 461
N/A
|
11 253
-2%
|
11 144
-1%
|
(1 757)
N/A
|
0
N/A
|
(1 923)
N/A
|
(1 923)
N/A
|
(1 833)
+5%
|
0
N/A
|
(2 000)
N/A
|
(2 000)
N/A
|
(2 000)
N/A
|
(2 000)
N/A
|
(2 167)
-8%
|
(2 167)
N/A
|
(2 167)
N/A
|
(2 167)
N/A
|
(2 333)
-8%
|
(2 333)
N/A
|
(12 334)
-429%
|
(12 334)
N/A
|
(12 534)
-2%
|
(12 534)
N/A
|
(2 533)
+80%
|
(2 533)
N/A
|
(2 800)
-11%
|
(2 800)
N/A
|
(2 912)
-4%
|
(3 239)
-11%
|
(3 545)
-9%
|
(3 766)
-6%
|
(721)
+81%
|
(621)
+14%
|
644
N/A
|
666
+3%
|
(2 466)
N/A
|
(2 434)
+1%
|
(3 860)
-59%
|
(3 661)
+5%
|
(3 526)
+4%
|
(3 507)
+1%
|
(10 354)
-195%
|
(10 515)
-2%
|
(10 598)
-1%
|
(10 564)
+0%
|
(606)
+94%
|
(757)
-25%
|
(1 191)
-57%
|
(2 262)
-90%
|
(2 718)
-20%
|
(3 672)
-35%
|
(5 706)
-55%
|
(5 910)
-4%
|
(6 848)
-16%
|
(5 981)
+13%
|
(4 539)
+24%
|
(2 353)
+48%
|
(949)
+60%
|
(656)
+31%
|
(788)
-20%
|
(914)
-16%
|
(1 471)
-61%
|
(1 383)
+6%
|
(906)
+34%
|
(1 062)
-17%
|
(6 671)
-528%
|
(6 838)
-3%
|
(7 586)
-11%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2 943
N/A
|
2 420
-18%
|
(850)
N/A
|
2 145
N/A
|
(1 006)
N/A
|
101
N/A
|
5 240
+5 088%
|
(733)
N/A
|
(690)
+6%
|
2 950
N/A
|
(1 986)
N/A
|
(1 215)
+39%
|
5 166
N/A
|
2 740
-47%
|
168
-94%
|
6 304
+3 652%
|
483
-92%
|
(4 211)
N/A
|
3 879
N/A
|
(5 242)
N/A
|
(3 117)
+41%
|
8 047
N/A
|
626
-92%
|
8 301
+1 226%
|
20 731
+150%
|
5 084
-75%
|
14 281
+181%
|
4 642
-67%
|
(10 021)
N/A
|
(6 261)
+38%
|
(7 610)
-22%
|
2 661
N/A
|
(1 312)
N/A
|
3 426
N/A
|
1 154
-66%
|
(5 529)
N/A
|
2 258
N/A
|
1 727
-24%
|
5 748
+233%
|
4 439
-23%
|
(1 940)
N/A
|
18 305
N/A
|
(5 205)
N/A
|
5 301
N/A
|
14 398
+172%
|
(20 579)
N/A
|
3 022
N/A
|
(10 508)
N/A
|
(19 502)
-86%
|
(5 312)
+73%
|
(3 577)
+33%
|
(277)
+92%
|
4 008
N/A
|
3 568
-11%
|
5 373
+51%
|
4 656
-13%
|
1 466
-69%
|
2 145
+46%
|
(7 386)
N/A
|
3 392
N/A
|
949
-72%
|
1 920
+102%
|
3 010
+57%
|
8 590
+185%
|
1 585
-82%
|
11 041
+597%
|
6 862
-38%
|
(5 537)
N/A
|
1 144
N/A
|
(2 473)
N/A
|
(2 240)
+9%
|
5 407
N/A
|
38 016
+603%
|
(13 119)
N/A
|
(2 517)
+81%
|
11 172
N/A
|
(34 941)
N/A
|
24 620
N/A
|
7 014
-72%
|
(21 917)
N/A
|
666
N/A
|
(10 974)
N/A
|
8 044
N/A
|
22 547
+180%
|
25 928
+15%
|
(1 837)
N/A
|
12 237
N/A
|
(18 262)
N/A
|
(17 035)
+7%
|
(19)
+100%
|
(23 900)
-125 691%
|
20 262
N/A
|
(1 427)
N/A
|
14 337
N/A
|
|