GPO Plus Inc
OTC:GPOX
Income Statement
Earnings Waterfall
GPO Plus Inc
Income Statement
GPO Plus Inc
| Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
+386%
|
1
+1 934%
|
1
+33%
|
1
+44%
|
1
+17%
|
1
-14%
|
1
-3%
|
1
-30%
|
1
-20%
|
0
-45%
|
1
+85%
|
2
+146%
|
3
+72%
|
4
+36%
|
4
+16%
|
5
+5%
|
5
-1%
|
5
+3%
|
5
+1%
|
5
+2%
|
5
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+252%
|
0
+15%
|
0
+85%
|
0
-18%
|
0
+72%
|
0
-92%
|
(0)
N/A
|
(0)
+44%
|
(0)
-349%
|
0
N/A
|
0
+118%
|
1
+45%
|
1
+21%
|
1
+18%
|
1
+5%
|
1
+3%
|
1
+21%
|
1
+5%
|
1
+10%
|
1
+12%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(20)
|
(23)
|
(29)
|
(29)
|
(10)
|
(9)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(20)
|
(23)
|
(37)
|
(29)
|
(22)
|
(21)
|
(7)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
12
|
12
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-114%
|
(0)
-176%
|
(0)
-208%
|
(1)
-52%
|
(20)
-2 513%
|
(23)
-15%
|
(29)
-28%
|
(29)
-1%
|
(11)
+64%
|
(9)
+16%
|
(3)
+67%
|
(4)
-22%
|
(4)
-16%
|
(4)
+14%
|
(4)
0%
|
(4)
-10%
|
(4)
+11%
|
(3)
+7%
|
(3)
+14%
|
(3)
-12%
|
(3)
+2%
|
(3)
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-114%
|
(0)
-176%
|
(0)
-208%
|
(1)
-52%
|
(20)
-2 518%
|
(23)
-15%
|
(29)
-28%
|
(30)
-1%
|
(11)
+63%
|
(9)
+16%
|
(3)
+64%
|
(4)
-24%
|
(5)
-21%
|
(4)
+9%
|
(4)
0%
|
(5)
-11%
|
(4)
+13%
|
(4)
+9%
|
(3)
+12%
|
(4)
-26%
|
(4)
-2%
|
(4)
+0%
|
|
| Net Income | ||||||||||||||||||||||||
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(20)
|
(23)
|
(29)
|
(30)
|
(11)
|
(9)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-114%
|
(0)
-176%
|
(0)
-208%
|
(1)
-52%
|
(20)
-2 518%
|
(23)
-15%
|
(29)
-28%
|
(30)
-1%
|
(11)
+63%
|
(9)
+16%
|
(3)
+64%
|
(4)
-24%
|
(5)
-21%
|
(4)
+9%
|
(4)
0%
|
(5)
-11%
|
(4)
+13%
|
(4)
+9%
|
(3)
+12%
|
(4)
-26%
|
(4)
-2%
|
(4)
+0%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.05
-150%
|
-0.08
-60%
|
-1.16
-1 350%
|
-1.19
-3%
|
-1.28
-8%
|
-1.35
-5%
|
-0.34
+75%
|
-0.27
+21%
|
-0.1
+63%
|
-0.12
-20%
|
-0.14
-17%
|
-0.12
+14%
|
-0.11
+8%
|
-0.11
N/A
|
-0.09
+18%
|
-0.08
+11%
|
-0.07
+12%
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
|