Ignite Nutra Inc
OTC:GPRC
Balance Sheet
Balance Sheet Decomposition
Ignite Nutra Inc
Ignite Nutra Inc
Balance Sheet
Ignite Nutra Inc
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
7
|
15
|
12
|
12
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
1
|
7
|
15
|
12
|
12
|
12
|
|
| Total Receivables |
0
|
0
|
1
|
0
|
0
|
6
|
9
|
15
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
4
|
9
|
15
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
13
|
7
|
11
|
17
|
19
|
15
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
2
|
1
|
2
|
8
|
|
| Total Current Assets |
0
|
0
|
16
|
15
|
28
|
36
|
42
|
49
|
|
| PP&E Net |
0
|
0
|
5
|
5
|
5
|
8
|
10
|
12
|
|
| PP&E Gross |
0
|
0
|
5
|
5
|
5
|
8
|
10
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
N/A
|
21
N/A
|
20
-6%
|
34
+71%
|
45
+32%
|
53
+18%
|
61
+16%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
12
|
9
|
10
|
10
|
5
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
0
|
13
|
11
|
15
|
12
|
7
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
13
+132 792%
|
11
-15%
|
15
+33%
|
12
-20%
|
7
-46%
|
4
-46%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
6
|
7
|
17
|
29
|
41
|
51
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
|
| Total Equity |
0
N/A
|
0
N/A
|
8
N/A
|
9
+10%
|
19
+121%
|
33
+72%
|
47
+41%
|
58
+24%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
21
N/A
|
20
-6%
|
34
+71%
|
45
+32%
|
53
+18%
|
61
+16%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
33
|
36
|
6
|
6
|
10
|
10
|
10
|
10
|
|