Aidigong Maternal & Child Health Ltd
OTC:GPRHF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aidigong Maternal & Child Health Ltd
OTC:GPRHF
|
HK |
|
S
|
Sterling Construction Company Inc
F:UAO
|
US |
|
O
|
Osage Exploration and Development Inc
OTC:OEDVQ
|
US |
Income Statement
Earnings Waterfall
Aidigong Maternal & Child Health Ltd
Income Statement
Aidigong Maternal & Child Health Ltd
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
38
|
0
|
45
|
33
|
65
|
65
|
66
|
68
|
65
|
62
|
54
|
46
|
|
| Revenue |
528
N/A
|
377
-29%
|
374
-1%
|
611
+63%
|
704
+15%
|
601
-15%
|
601
0%
|
643
+7%
|
647
+1%
|
680
+5%
|
658
-3%
|
555
-16%
|
522
-6%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(413)
|
(279)
|
(292)
|
(419)
|
(422)
|
(355)
|
(366)
|
(437)
|
(515)
|
(581)
|
(522)
|
(434)
|
(424)
|
|
| Gross Profit |
115
N/A
|
98
-15%
|
83
-15%
|
192
+132%
|
282
+47%
|
246
-13%
|
235
-4%
|
205
-13%
|
132
-36%
|
99
-25%
|
137
+38%
|
121
-11%
|
98
-19%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(64)
|
(65)
|
(60)
|
(123)
|
(167)
|
(157)
|
(166)
|
(159)
|
(167)
|
(254)
|
(244)
|
(239)
|
(247)
|
|
| Selling, General & Administrative |
(64)
|
(65)
|
(60)
|
(127)
|
(171)
|
(171)
|
(186)
|
(171)
|
(181)
|
(269)
|
(257)
|
(257)
|
(261)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
4
|
5
|
14
|
19
|
12
|
14
|
16
|
15
|
18
|
15
|
|
| Operating Income |
51
N/A
|
32
-36%
|
23
-30%
|
69
+204%
|
115
+67%
|
89
-23%
|
69
-22%
|
47
-32%
|
(35)
N/A
|
(155)
-345%
|
(107)
+31%
|
(118)
-10%
|
(149)
-26%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(40)
|
(17)
|
(10)
|
(32)
|
(50)
|
(55)
|
(59)
|
(56)
|
(57)
|
(57)
|
(55)
|
(44)
|
(36)
|
|
| Non-Reccuring Items |
12
|
4
|
(3)
|
5
|
13
|
(384)
|
(365)
|
65
|
39
|
13
|
14
|
(2)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(6)
|
(6)
|
(14)
|
(14)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
23
N/A
|
20
-12%
|
10
-52%
|
36
+278%
|
73
+101%
|
(364)
N/A
|
(369)
-1%
|
53
N/A
|
(55)
N/A
|
(199)
-262%
|
(148)
+26%
|
(164)
-11%
|
(185)
-13%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(6)
|
(9)
|
(9)
|
(19)
|
(32)
|
(19)
|
(12)
|
(19)
|
1
|
21
|
9
|
(13)
|
(8)
|
|
| Income from Continuing Operations |
17
|
11
|
1
|
17
|
41
|
(383)
|
(381)
|
35
|
(54)
|
(178)
|
(139)
|
(177)
|
(193)
|
|
| Income to Minority Interest |
(14)
|
(9)
|
(5)
|
(6)
|
(4)
|
1
|
(3)
|
(29)
|
(26)
|
13
|
12
|
(1)
|
0
|
|
| Net Income (Common) |
3
N/A
|
2
-18%
|
(5)
N/A
|
11
N/A
|
37
+227%
|
(381)
N/A
|
(384)
-1%
|
5
N/A
|
(80)
N/A
|
(165)
-107%
|
(127)
+23%
|
(177)
-39%
|
(193)
-9%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.1
N/A
|
-0.1
N/A
|
0.05
N/A
|
-0.02
N/A
|
-1.33
-6 550%
|
-1.02
+23%
|
-1.41
-38%
|
-1.6
-13%
|
|