Golden Phoenix Minerals Inc
OTC:GPXM
Balance Sheet
Balance Sheet Decomposition
Golden Phoenix Minerals Inc
Golden Phoenix Minerals Inc
Balance Sheet
Golden Phoenix Minerals Inc
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
|
| Cash |
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
4
|
0
|
0
|
2
|
1
|
0
|
0
|
1
|
|
| PP&E Net |
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
3
|
3
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
5
-21%
|
8
+66%
|
6
-22%
|
3
-53%
|
2
-35%
|
1
-38%
|
0
-70%
|
0
-96%
|
1
+6 810%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
2
|
1
|
2
|
2
|
0
|
0
|
1
|
2
|
1
|
|
| Accrued Liabilities |
9
|
4
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
0
|
8
|
2
|
2
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
12
|
7
|
5
|
5
|
6
|
1
|
9
|
4
|
4
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
3
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
14
N/A
|
10
-31%
|
8
-18%
|
11
+33%
|
9
-14%
|
2
-84%
|
9
+494%
|
4
-60%
|
4
+6%
|
2
-42%
|
|
| Equity | |||||||||||
| Common Stock |
23
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
31
|
35
|
38
|
45
|
47
|
45
|
66
|
62
|
63
|
61
|
|
| Additional Paid In Capital |
0
|
0
|
38
|
40
|
41
|
45
|
57
|
58
|
58
|
59
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
5
+38%
|
0
N/A
|
4
N/A
|
6
-44%
|
0
N/A
|
8
N/A
|
3
+58%
|
4
-18%
|
1
+65%
|
|
| Total Liabilities & Equity |
6
N/A
|
5
-21%
|
8
+66%
|
6
-22%
|
3
-53%
|
2
-35%
|
1
-38%
|
0
-70%
|
0
-96%
|
1
+6 810%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
136
|
154
|
181
|
206
|
223
|
272
|
368
|
369
|
401
|
456
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|