Green Cures & Botanical Distribution Inc
OTC:GRCU
Cash Flow Statement
Cash Flow Statement
Green Cures & Botanical Distribution Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Net Income |
(7)
|
(8)
|
(11)
|
(12)
|
(19)
|
(13)
|
(12)
|
(11)
|
1
|
4
|
(55)
|
(66)
|
(66)
|
(63)
|
(3)
|
(0)
|
(0)
|
0
|
6
|
6
|
0
|
6
|
(0)
|
6
|
8
|
8
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
2
|
4
|
7
|
7
|
7
|
5
|
5
|
(1)
|
(2)
|
59
|
63
|
63
|
62
|
1
|
0
|
0
|
0
|
(5)
|
(5)
|
(7)
|
(5)
|
0
|
(5)
|
(5)
|
(7)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
0
|
(1)
|
(2)
|
2
|
3
|
2
|
3
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
(0)
|
(2)
|
(0)
|
|
| Cash from Operating Activities |
(5)
N/A
|
(6)
-14%
|
(7)
-12%
|
(5)
+28%
|
(11)
-140%
|
(6)
+51%
|
(4)
+20%
|
(4)
+9%
|
1
N/A
|
1
+60%
|
3
+100%
|
(0)
N/A
|
(0)
-24%
|
1
N/A
|
1
-14%
|
1
+11%
|
1
N/A
|
0
-52%
|
0
-72%
|
0
+66%
|
0
+179%
|
(0)
N/A
|
1
N/A
|
1
+37%
|
1
-20%
|
1
+124%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+10%
|
(0)
+32%
|
(0)
-24%
|
(1)
-81%
|
(0)
+80%
|
(0)
N/A
|
(0)
-118%
|
(0)
+92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
8
|
8
|
(1)
|
9
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
|
| Net Issuance of Debt |
0
|
(1)
|
0
|
3
|
4
|
5
|
4
|
4
|
(1)
|
(2)
|
(3)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
1
|
1
|
|
| Other |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
6
-14%
|
7
+16%
|
1
-81%
|
12
+728%
|
5
-55%
|
4
-25%
|
4
+4%
|
(1)
N/A
|
(2)
-84%
|
(3)
-90%
|
0
N/A
|
0
-2%
|
(1)
N/A
|
(1)
+13%
|
(1)
-9%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+379%
|
(1)
N/A
|
1
N/A
|
1
-24%
|
0
-91%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
0
-90%
|
1
+210%
|
(4)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-75%
|
(0)
+86%
|
(0)
+86%
|
(0)
-2 000%
|
(0)
+95%
|
(0)
+47%
|
(0)
-89%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+23%
|
0
+4 800%
|
0
-84%
|
0
+66%
|
1
+277%
|
0
-19%
|
0
-98%
|
2
+20 132%
|
1
-22%
|
2
+19%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(6)
-13%
|
(7)
-9%
|
(5)
+26%
|
(12)
-137%
|
(6)
+52%
|
(5)
+20%
|
(4)
+11%
|
1
N/A
|
1
+60%
|
3
+100%
|
(0)
N/A
|
(0)
-24%
|
1
N/A
|
1
-14%
|
1
+11%
|
1
N/A
|
0
-52%
|
0
-72%
|
0
+66%
|
0
+179%
|
(0)
N/A
|
1
N/A
|
1
+37%
|
1
-20%
|
1
+124%
|
|