DCF Value

The DCF Value for Allwyn AG (GRKZF) under the Base Case is 14.058 USD. Compared with the current market price of 15.525 USD, the stock appears Overvalued by 9% .

Key assumptions
GRKZF DCF Value
Base Case
$14.058
Overvaluation 9%
DCF Value
Price $15.525
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time