Greentown Management Holdings Co Ltd
OTC:GRMHF
Balance Sheet
Balance Sheet Decomposition
Greentown Management Holdings Co Ltd
Greentown Management Holdings Co Ltd
Balance Sheet
Greentown Management Holdings Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
294
|
472
|
1 127
|
2 397
|
2 138
|
1 933
|
2 044
|
1 518
|
|
| Cash |
294
|
472
|
1 127
|
2 397
|
2 138
|
1 933
|
2 044
|
1 518
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
75
|
75
|
41
|
0
|
|
| Total Receivables |
966
|
770
|
1 273
|
864
|
1 450
|
1 659
|
2 181
|
2 931
|
|
| Accounts Receivables |
323
|
322
|
450
|
458
|
608
|
763
|
1 088
|
1 782
|
|
| Other Receivables |
643
|
448
|
823
|
406
|
842
|
896
|
1 092
|
1 149
|
|
| Inventory |
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
6
|
13
|
121
|
60
|
38
|
190
|
174
|
256
|
|
| Total Current Assets |
1 271
|
1 260
|
2 521
|
3 321
|
3 701
|
3 858
|
4 440
|
4 705
|
|
| PP&E Net |
120
|
170
|
145
|
123
|
126
|
128
|
122
|
93
|
|
| PP&E Gross |
120
|
170
|
145
|
123
|
126
|
128
|
122
|
93
|
|
| Accumulated Depreciation |
43
|
56
|
59
|
73
|
64
|
77
|
92
|
81
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
412
|
354
|
275
|
|
| Goodwill |
769
|
769
|
769
|
769
|
769
|
982
|
982
|
982
|
|
| Note Receivable |
0
|
0
|
100
|
210
|
238
|
265
|
129
|
0
|
|
| Long-Term Investments |
128
|
155
|
208
|
308
|
392
|
430
|
465
|
445
|
|
| Other Long-Term Assets |
8
|
37
|
16
|
17
|
18
|
87
|
241
|
276
|
|
| Other Assets |
769
|
769
|
769
|
769
|
769
|
982
|
982
|
982
|
|
| Total Assets |
2 296
N/A
|
2 391
+4%
|
3 760
+57%
|
4 748
+26%
|
5 244
+10%
|
6 161
+17%
|
6 733
+9%
|
6 777
+1%
|
|
| Liabilities | |||||||||
| Accounts Payable |
28
|
41
|
24
|
25
|
8
|
16
|
1 291
|
1 384
|
|
| Accrued Liabilities |
162
|
191
|
221
|
168
|
261
|
275
|
297
|
264
|
|
| Short-Term Debt |
10
|
10
|
0
|
0
|
0
|
0
|
10
|
10
|
|
| Current Portion of Long-Term Debt |
6
|
7
|
6
|
9
|
5
|
8
|
4
|
6
|
|
| Other Current Liabilities |
1 525
|
1 195
|
1 803
|
1 417
|
1 570
|
1 788
|
2 075
|
2 416
|
|
| Total Current Liabilities |
1 730
|
1 445
|
2 054
|
1 619
|
1 844
|
2 087
|
2 420
|
2 794
|
|
| Long-Term Debt |
30
|
33
|
9
|
9
|
10
|
98
|
126
|
5
|
|
| Deferred Income Tax |
0
|
12
|
15
|
17
|
19
|
103
|
53
|
37
|
|
| Minority Interest |
45
|
61
|
86
|
27
|
30
|
134
|
138
|
131
|
|
| Total Liabilities |
1 805
N/A
|
1 550
-14%
|
2 165
+40%
|
1 672
-23%
|
1 903
+14%
|
2 422
+27%
|
2 737
+13%
|
2 967
+8%
|
|
| Equity | |||||||||
| Common Stock |
0
|
12
|
12
|
16
|
16
|
17
|
17
|
17
|
|
| Retained Earnings |
942
|
627
|
294
|
147
|
393
|
802
|
1 023
|
810
|
|
| Additional Paid In Capital |
1 433
|
1 421
|
1 831
|
2 961
|
2 934
|
2 913
|
2 953
|
2 987
|
|
| Unrealized Security Profit/Loss |
0
|
35
|
46
|
51
|
56
|
31
|
23
|
17
|
|
| Other Equity |
0
|
0
|
0
|
100
|
58
|
24
|
20
|
20
|
|
| Total Equity |
491
N/A
|
841
+71%
|
1 595
+90%
|
3 075
+93%
|
3 341
+9%
|
3 739
+12%
|
3 996
+7%
|
3 810
-5%
|
|
| Total Liabilities & Equity |
2 296
N/A
|
2 391
+4%
|
3 760
+57%
|
4 748
+26%
|
5 244
+10%
|
6 161
+17%
|
6 733
+9%
|
6 777
+1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1 433
|
1 433
|
1 433
|
1 958
|
1 958
|
2 010
|
2 010
|
2 010
|
|