DCF Value

The DCF Value for Graycliff Exploration Ltd (GRYCF) under the Base Case is 0.1783 USD. Compared with the current market price of 0.1243 USD, the stock appears Undervalued by 30% .

Key assumptions
GRYCF DCF Value
Base Case
$0.1783
Undervaluation 30%
DCF Value
Price $0.1243
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time