Geo Energy Resources Ltd
OTC:GRYRF
Balance Sheet
Balance Sheet Decomposition
Geo Energy Resources Ltd
Geo Energy Resources Ltd
Balance Sheet
Geo Energy Resources Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
4
|
28
|
5
|
1
|
7
|
63
|
262
|
197
|
134
|
48
|
191
|
234
|
136
|
118
|
|
| Cash |
0
|
0
|
0
|
28
|
5
|
1
|
7
|
63
|
262
|
39
|
114
|
48
|
104
|
144
|
68
|
90
|
|
| Cash Equivalents |
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
20
|
0
|
87
|
90
|
68
|
29
|
|
| Short-Term Investments |
0
|
0
|
0
|
41
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
4
|
1
|
4
|
21
|
21
|
24
|
82
|
48
|
21
|
16
|
44
|
60
|
62
|
50
|
71
|
|
| Accounts Receivables |
0
|
0
|
0
|
4
|
19
|
18
|
22
|
32
|
39
|
15
|
10
|
20
|
19
|
21
|
15
|
23
|
|
| Other Receivables |
1
|
3
|
1
|
0
|
2
|
3
|
2
|
49
|
8
|
6
|
6
|
23
|
41
|
41
|
35
|
48
|
|
| Inventory |
0
|
3
|
2
|
2
|
15
|
5
|
5
|
9
|
10
|
15
|
45
|
21
|
24
|
31
|
46
|
34
|
|
| Other Current Assets |
2
|
3
|
2
|
3
|
31
|
44
|
32
|
34
|
27
|
33
|
40
|
34
|
15
|
12
|
74
|
94
|
|
| Total Current Assets |
5
|
12
|
8
|
78
|
85
|
80
|
69
|
188
|
346
|
266
|
235
|
147
|
289
|
339
|
306
|
318
|
|
| PP&E Net |
11
|
39
|
82
|
72
|
69
|
115
|
132
|
103
|
182
|
173
|
155
|
145
|
150
|
135
|
493
|
525
|
|
| PP&E Gross |
11
|
39
|
82
|
72
|
69
|
115
|
132
|
103
|
182
|
173
|
155
|
145
|
150
|
135
|
493
|
525
|
|
| Accumulated Depreciation |
1
|
3
|
9
|
15
|
18
|
21
|
22
|
21
|
37
|
50
|
71
|
90
|
108
|
125
|
164
|
186
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
21
|
21
|
29
|
33
|
36
|
35
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
4
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
39
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
5
|
4
|
6
|
11
|
18
|
22
|
89
|
80
|
60
|
58
|
56
|
76
|
102
|
|
| Total Assets |
16
N/A
|
51
+213%
|
91
+77%
|
155
+71%
|
162
+4%
|
212
+31%
|
215
+2%
|
309
+44%
|
550
+78%
|
549
0%
|
491
-10%
|
372
-24%
|
526
+41%
|
563
+7%
|
937
+66%
|
1 018
+9%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
0
|
2
|
3
|
30
|
15
|
19
|
16
|
29
|
72
|
84
|
46
|
68
|
|
| Accrued Liabilities |
1
|
1
|
2
|
2
|
3
|
11
|
13
|
25
|
31
|
29
|
20
|
24
|
42
|
36
|
38
|
33
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
11
|
9
|
4
|
11
|
10
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
|
| Other Current Liabilities |
10
|
17
|
17
|
12
|
8
|
1
|
24
|
59
|
58
|
28
|
46
|
26
|
43
|
15
|
12
|
33
|
|
| Total Current Liabilities |
13
|
29
|
28
|
19
|
22
|
23
|
46
|
114
|
104
|
77
|
83
|
80
|
157
|
136
|
123
|
160
|
|
| Long-Term Debt |
2
|
8
|
3
|
2
|
13
|
75
|
72
|
69
|
288
|
291
|
278
|
59
|
3
|
3
|
224
|
208
|
|
| Deferred Income Tax |
0
|
1
|
2
|
3
|
4
|
3
|
2
|
0
|
1
|
3
|
3
|
11
|
13
|
13
|
86
|
103
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
81
|
91
|
|
| Other Liabilities |
0
|
0
|
31
|
7
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
3
|
3
|
5
|
7
|
|
| Total Liabilities |
15
N/A
|
38
+159%
|
64
+69%
|
32
-51%
|
40
+26%
|
104
+161%
|
121
+17%
|
185
+52%
|
397
+115%
|
375
-6%
|
368
-2%
|
154
-58%
|
178
+16%
|
156
-13%
|
518
+233%
|
568
+10%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
83
|
83
|
83
|
86
|
90
|
95
|
107
|
107
|
107
|
109
|
110
|
110
|
110
|
|
| Retained Earnings |
1
|
13
|
27
|
46
|
59
|
46
|
30
|
53
|
53
|
63
|
12
|
107
|
236
|
298
|
308
|
335
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
7
|
1
|
|
| Other Equity |
0
|
0
|
0
|
5
|
20
|
22
|
23
|
18
|
5
|
5
|
5
|
5
|
5
|
5
|
8
|
6
|
|
| Total Equity |
2
N/A
|
13
+738%
|
27
+99%
|
123
+364%
|
122
-1%
|
108
-12%
|
94
-13%
|
124
+33%
|
153
+23%
|
174
+14%
|
123
-29%
|
218
+77%
|
348
+59%
|
407
+17%
|
419
+3%
|
449
+7%
|
|
| Total Liabilities & Equity |
16
N/A
|
51
+213%
|
91
+77%
|
155
+71%
|
162
+4%
|
212
+31%
|
215
+2%
|
309
+44%
|
550
+78%
|
549
0%
|
491
-10%
|
372
-24%
|
526
+41%
|
563
+7%
|
937
+66%
|
1 018
+9%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
800
|
800
|
800
|
1 157
|
1 157
|
1 157
|
1 185
|
1 212
|
1 329
|
1 399
|
1 399
|
1 399
|
1 411
|
1 401
|
1 390
|
1 414
|
|