ioneer Ltd
OTC:GSCCF
Cash Flow Statement
Cash Flow Statement
ioneer Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
2
|
1
|
0
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-3%
|
(0)
+9%
|
(0)
+31%
|
(0)
-65%
|
(0)
-33%
|
(0)
+50%
|
(0)
-59%
|
(0)
-9%
|
(1)
-76%
|
(1)
+16%
|
(0)
+64%
|
(0)
-40%
|
(0)
+32%
|
(0)
-108%
|
(1)
-123%
|
(1)
-37%
|
(2)
-96%
|
(2)
+36%
|
(4)
-144%
|
(3)
+10%
|
(6)
-78%
|
(5)
+23%
|
(6)
-32%
|
(4)
+32%
|
(4)
-6%
|
(8)
-91%
|
(7)
+18%
|
(9)
-37%
|
(12)
-27%
|
(8)
+32%
|
(5)
+34%
|
(7)
-35%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(17)
|
(22)
|
(45)
|
(30)
|
(28)
|
(26)
|
(16)
|
(26)
|
(22)
|
(28)
|
(26)
|
(34)
|
(38)
|
(37)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+27%
|
(1)
-62%
|
(3)
-72%
|
(3)
-26%
|
(3)
+20%
|
(2)
+35%
|
(1)
+48%
|
(0)
+72%
|
(0)
-67%
|
(1)
-203%
|
(1)
+5%
|
(0)
+57%
|
(0)
+9%
|
(1)
-28%
|
(2)
-267%
|
(2)
+5%
|
(4)
-75%
|
(4)
-27%
|
(16)
-258%
|
(21)
-28%
|
(43)
-111%
|
(30)
+31%
|
(28)
+7%
|
(25)
+9%
|
(16)
+37%
|
(26)
-62%
|
(22)
+12%
|
(28)
-27%
|
(26)
+9%
|
(32)
-25%
|
(36)
-11%
|
(35)
+2%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
2
|
4
|
4
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
8
|
36
|
58
|
55
|
0
|
41
|
27
|
0
|
40
|
53
|
99
|
123
|
77
|
(2)
|
0
|
0
|
25
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(0)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
0
|
(0)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
0
N/A
|
2
N/A
|
2
N/A
|
4
+102%
|
4
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
-52%
|
1
+91%
|
1
+30%
|
1
+2%
|
1
-62%
|
1
+85%
|
1
+31%
|
7
+423%
|
8
+19%
|
35
+334%
|
55
+60%
|
53
-5%
|
0
-99%
|
39
+10 225%
|
26
-33%
|
0
-100%
|
38
+65 651%
|
51
+33%
|
96
+87%
|
119
+24%
|
75
-37%
|
(2)
N/A
|
(0)
+88%
|
(0)
+58%
|
25
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
4
|
2
|
(0)
|
1
|
0
|
2
|
(1)
|
(0)
|
(3)
|
(6)
|
5
|
(1)
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
1
N/A
|
0
-83%
|
1
+855%
|
0
-75%
|
(3)
N/A
|
(1)
+76%
|
(0)
+93%
|
(0)
-40%
|
(0)
+71%
|
(0)
-1 900%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-8%
|
4
+1 090%
|
5
+28%
|
29
+498%
|
49
+73%
|
37
-25%
|
(22)
N/A
|
(10)
+53%
|
(7)
+32%
|
(34)
-384%
|
10
N/A
|
30
+187%
|
62
+106%
|
87
+42%
|
32
-64%
|
(34)
N/A
|
(41)
-20%
|
(41)
+0%
|
(17)
+59%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+21%
|
(2)
-45%
|
(3)
-55%
|
(4)
-29%
|
(3)
+15%
|
(2)
+38%
|
(1)
+34%
|
(1)
+47%
|
(1)
-66%
|
(2)
-64%
|
(1)
+24%
|
(1)
+42%
|
(1)
+18%
|
(1)
-54%
|
(3)
-207%
|
(3)
-6%
|
(6)
-82%
|
(6)
-7%
|
(21)
-236%
|
(25)
-19%
|
(50)
-102%
|
(35)
+31%
|
(34)
+2%
|
(30)
+13%
|
(20)
+32%
|
(34)
-68%
|
(29)
+14%
|
(38)
-29%
|
(38)
-2%
|
(42)
-9%
|
(43)
-3%
|
(44)
-2%
|
|