Gbt Technologies Inc
OTC:GTCH
Income Statement
Earnings Waterfall
Gbt Technologies Inc
Income Statement
Gbt Technologies Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
3
|
10
|
16
|
17
|
22
|
13
|
9
|
9
|
6
|
7
|
6
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-8%
|
0
-9%
|
0
-10%
|
0
N/A
|
0
N/A
|
0
+33%
|
0
+25%
|
0
+13%
|
0
+18%
|
0
N/A
|
5
+2 210%
|
9
+99%
|
17
+86%
|
14
-16%
|
14
-5%
|
15
+6%
|
11
-23%
|
9
-17%
|
6
-40%
|
0
-97%
|
(4)
N/A
|
0
N/A
|
0
N/A
|
0
-10%
|
0
+11%
|
0
N/A
|
0
N/A
|
0
-10%
|
0
+133%
|
1
+69%
|
1
+28%
|
1
+32%
|
1
-4%
|
1
-18%
|
1
-27%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(9)
|
(16)
|
(13)
|
(13)
|
(13)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+80%
|
1
+20%
|
1
+32%
|
1
+27%
|
1
+4%
|
1
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+283%
|
0
+43%
|
0
+15%
|
0
-5%
|
0
-53%
|
0
-59%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(8)
|
(14)
|
(27)
|
(28)
|
(28)
|
(31)
|
(135)
|
(128)
|
(120)
|
(177)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(33)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
7
|
7
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(8)
|
(14)
|
(15)
|
(17)
|
(16)
|
(11)
|
(130)
|
(128)
|
(124)
|
(124)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
(20)
|
(5)
|
0
|
4
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
|
| Operating Income |
(0)
N/A
|
(0)
+4%
|
(0)
+4%
|
(0)
+82%
|
(0)
-25%
|
(0)
-180%
|
(1)
-350%
|
(1)
-106%
|
(1)
-5%
|
(1)
-7%
|
(1)
+12%
|
(2)
-72%
|
(3)
-49%
|
(7)
-127%
|
(13)
-73%
|
(26)
-100%
|
(27)
-7%
|
(27)
+3%
|
(22)
+17%
|
(130)
-492%
|
(128)
+2%
|
(124)
+3%
|
(177)
-42%
|
(2)
+99%
|
(2)
-9%
|
(3)
-22%
|
(3)
-5%
|
(3)
-16%
|
(3)
+4%
|
(32)
-955%
|
(3)
+90%
|
(3)
+10%
|
(3)
+7%
|
(2)
+18%
|
(2)
+18%
|
(2)
+11%
|
(2)
-3%
|
(1)
+14%
|
(1)
+1%
|
(1)
+8%
|
(1)
+53%
|
7
N/A
|
7
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(10)
|
(118)
|
(35)
|
(12)
|
(12)
|
95
|
14
|
(10)
|
(11)
|
(6)
|
(5)
|
(4)
|
6
|
0
|
(0)
|
5
|
(6)
|
(13)
|
(12)
|
(17)
|
(4)
|
14
|
18
|
14
|
13
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(14)
|
(15)
|
(18)
|
(18)
|
(9)
|
(7)
|
(0)
|
(47)
|
(53)
|
0
|
(53)
|
(6)
|
(0)
|
(29)
|
(29)
|
(29)
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
3
|
8
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+3%
|
(0)
N/A
|
(0)
+62%
|
(0)
+9%
|
(0)
-80%
|
(1)
-272%
|
(1)
-100%
|
(2)
-19%
|
(2)
-5%
|
(3)
-53%
|
(8)
-206%
|
(10)
-32%
|
(24)
-135%
|
(30)
-25%
|
(49)
-62%
|
(51)
-5%
|
(45)
+12%
|
(147)
-226%
|
(165)
-12%
|
(187)
-13%
|
(189)
-1%
|
(83)
+56%
|
(42)
+49%
|
(19)
+55%
|
(14)
+24%
|
(38)
-163%
|
(37)
+2%
|
(34)
+8%
|
(25)
+27%
|
(1)
+96%
|
1
N/A
|
5
+351%
|
(4)
N/A
|
(11)
-153%
|
(13)
-17%
|
(18)
-42%
|
(5)
+72%
|
13
N/A
|
19
+48%
|
21
+6%
|
21
0%
|
12
-41%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(8)
|
(10)
|
(24)
|
(30)
|
(49)
|
(51)
|
(45)
|
(147)
|
(165)
|
(187)
|
(189)
|
(83)
|
(42)
|
(19)
|
(14)
|
(38)
|
(37)
|
(34)
|
(25)
|
(1)
|
1
|
5
|
(4)
|
(11)
|
(13)
|
(18)
|
(5)
|
13
|
19
|
21
|
21
|
12
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+3%
|
(0)
N/A
|
(0)
+62%
|
(0)
+9%
|
(0)
-80%
|
(1)
-272%
|
(1)
-100%
|
(2)
-19%
|
(2)
-5%
|
(3)
-53%
|
(8)
-206%
|
(10)
-32%
|
(24)
-135%
|
(30)
-25%
|
(49)
-62%
|
(52)
-5%
|
(46)
+12%
|
(148)
-224%
|
(164)
-11%
|
(187)
-13%
|
(189)
-1%
|
(82)
+56%
|
(41)
+50%
|
(18)
+56%
|
(13)
+26%
|
(37)
-175%
|
(37)
0%
|
(34)
+8%
|
(25)
+27%
|
(1)
+96%
|
1
N/A
|
5
+351%
|
(4)
N/A
|
(11)
-153%
|
(13)
-17%
|
(18)
-41%
|
(5)
+72%
|
13
N/A
|
20
+48%
|
21
+6%
|
21
0%
|
12
-41%
|
|
| EPS (Diluted) |
-14 632 128.71
N/A
|
-16 943 134.54
-16%
|
-14 999 810.42
+11%
|
-2 888 339.1
+81%
|
-125.61
+100%
|
-248.24
-98%
|
-803.12
-224%
|
-134
+83%
|
-398.51
-197%
|
-167
+58%
|
-254.99
-53%
|
-780
-206%
|
-1 029
-32%
|
-1 210.5
-18%
|
-1 010.33
+17%
|
-1 640.33
-62%
|
-1 725.66
-5%
|
-1 140.5
+34%
|
-3 698.24
-224%
|
-4 112.25
-11%
|
-1 865.1
+55%
|
-214.27
+89%
|
-23.73
+89%
|
-11.12
+53%
|
-5.62
+49%
|
-1.66
+70%
|
-2.42
-46%
|
-1.41
+42%
|
-1.7
-21%
|
-0.29
+83%
|
-0.02
+93%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|