Global Technologies Ltd
OTC:GTLL
Cash Flow Statement
Cash Flow Statement
Global Technologies Ltd
| Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||
| Net Income |
(18)
|
(38)
|
(48)
|
(47)
|
(53)
|
(35)
|
(1)
|
(20)
|
(3)
|
(4)
|
(4)
|
16
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(3)
|
0
|
1
|
(0)
|
3
|
1
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
2
|
4
|
5
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(3)
|
19
|
21
|
17
|
29
|
15
|
0
|
19
|
3
|
4
|
3
|
(16)
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
3
|
(0)
|
(1)
|
1
|
0
|
0
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
3
|
6
|
12
|
11
|
3
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Operating Activities |
(16)
N/A
|
(9)
+41%
|
(11)
-18%
|
(14)
-26%
|
(16)
-15%
|
(19)
-22%
|
0
N/A
|
0
+170%
|
(0)
N/A
|
(0)
-22%
|
(0)
-97%
|
(0)
-55%
|
(0)
+29%
|
(0)
-58%
|
(1)
-50%
|
(1)
+7%
|
(1)
+20%
|
(0)
+26%
|
(0)
+56%
|
(0)
-40%
|
(0)
+17%
|
(0)
+81%
|
0
N/A
|
0
+68%
|
0
-15%
|
0
-12%
|
0
-94%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||
| Capital Expenditures |
(15)
|
(18)
|
(20)
|
(20)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
(5)
|
(4)
|
(1)
|
5
|
6
|
13
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(20)
N/A
|
(22)
-7%
|
(20)
+7%
|
(15)
+24%
|
(0)
+99%
|
10
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-40%
|
(0)
N/A
|
(0)
+43%
|
(0)
+50%
|
(0)
+85%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
11
|
10
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
10
|
8
|
10
|
10
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
1
|
5
|
8
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
10
N/A
|
21
+114%
|
23
+14%
|
28
+20%
|
16
-42%
|
6
-64%
|
(0)
N/A
|
(0)
-242%
|
0
N/A
|
0
+53%
|
0
+68%
|
1
+260%
|
1
-2%
|
1
-6%
|
1
-8%
|
0
-75%
|
0
-98%
|
0
+2 100%
|
0
+97%
|
0
+35%
|
0
+35%
|
0
-62%
|
(0)
N/A
|
(0)
-12 886%
|
(0)
-54%
|
(0)
+41%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(27)
N/A
|
(12)
+56%
|
(9)
+23%
|
(2)
+75%
|
(1)
+62%
|
(4)
-325%
|
0
N/A
|
0
-61%
|
0
+152%
|
0
+330%
|
0
-6%
|
1
+1 058%
|
1
+1%
|
0
-56%
|
(0)
N/A
|
(1)
-885%
|
(1)
-2%
|
(0)
+51%
|
0
N/A
|
0
+12%
|
0
+1 264%
|
0
-33%
|
0
+187%
|
0
-81%
|
(0)
N/A
|
(0)
+59%
|
(0)
-194%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||
| Free Cash Flow |
(31)
N/A
|
(28)
+12%
|
(31)
-11%
|
(34)
-10%
|
(22)
+34%
|
(23)
-2%
|
0
N/A
|
0
+170%
|
(0)
N/A
|
(0)
-22%
|
(0)
-97%
|
(0)
-55%
|
(0)
+29%
|
(0)
-58%
|
(1)
-50%
|
(1)
+7%
|
(1)
+20%
|
(0)
+26%
|
(0)
+56%
|
(0)
-40%
|
(0)
+17%
|
(0)
+81%
|
0
N/A
|
0
-16%
|
0
-29%
|
0
-30%
|
0
-81%
|
|