Herborium Group Inc
OTC:HBRM

Watchlist Manager
Herborium Group Inc Logo
Herborium Group Inc
OTC:HBRM
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 11.4k USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+386%
5Y
-33%
10Y
-100%
Operating Income
+
3Y
-334%
5Y
+63%
10Y
+83%
Net Income
+
3Y
-355%
5Y
+66%
10Y
+90%

Earnings Waterfall
Herborium Group Inc

Revenue
340.3k USD
Cost of Revenue
-141.9k USD
Gross Profit
198.4k USD
Operating Expenses
-502.5k USD
Operating Income
-304.1k USD
Other Expenses
-14.6k USD
Net Income
-318.7k USD

Income Statement
Herborium Group Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Feb-2006 May-2006 Aug-2006 Nov-2006 Feb-2007 May-2007 Aug-2007 Nov-2007 Feb-2008 May-2008 Aug-2008 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 May-2012 Aug-2012 Nov-2012 Feb-2013 May-2013 Aug-2013
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
79
N/A
76
-4%
75
-1%
72
-4%
71
-1%
68
-5%
67
-1%
69
+2%
72
+4%
74
+3%
74
+1%
77
+3%
75
-2%
73
-3%
72
-2%
58
-19%
43
-26%
1
-98%
0
-51%
1
+47%
1
+43%
1
+10%
1
-2%
1
-2%
1
-9%
1
-12%
1
-15%
1
-11%
0
-86%
0
+274%
0
-27%
0
+32%
0
-8%
0
+2%
0
-2%
0
+4%
0
+7%
0
+9%
0
+11%
0
+4%
0
+5%
Gross Profit
Cost of Revenue
(73)
(70)
(70)
(67)
(66)
(64)
(63)
(65)
(68)
(69)
(70)
(72)
(71)
(69)
(68)
(55)
(41)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Gross Profit
6
N/A
6
-5%
5
-5%
5
-3%
5
-2%
4
-11%
4
-11%
4
-3%
4
+5%
4
+5%
5
+7%
5
-2%
4
-9%
4
-5%
4
-5%
3
-29%
2
-26%
0
-95%
0
+130%
0
+48%
1
+47%
1
+6%
1
-6%
0
-8%
0
-17%
0
-26%
0
-21%
0
-9%
0
-80%
0
+280%
0
-28%
0
+27%
0
-7%
0
-4%
0
+12%
0
+14%
0
+9%
0
-8%
0
+10%
0
+3%
0
+8%
Operating Income
Operating Expenses
(8)
(8)
(8)
(8)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(6)
(5)
(4)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
Selling, General & Administrative
(8)
(8)
(8)
(8)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(5)
(6)
(5)
(4)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Research & Development
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(2)
N/A
(3)
-20%
(3)
-24%
(3)
+7%
(2)
+14%
(3)
-11%
(2)
+18%
(2)
+3%
(2)
+12%
(2)
+7%
(2)
+17%
(1)
+10%
(1)
-1%
(1)
+18%
(2)
-59%
(2)
-22%
(2)
-6%
(1)
+73%
(0)
+81%
(0)
-33%
(0)
-88%
(0)
-7%
(0)
-19%
(0)
-29%
(1)
-21%
(1)
-11%
(1)
-14%
(1)
-9%
(0)
+91%
(1)
-711%
(0)
+63%
(0)
-24%
(0)
+4%
(0)
+4%
(0)
+4%
(0)
-9%
(0)
-3%
(0)
+2%
0
N/A
(0)
N/A
(0)
-228%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
(0)
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
0
Pre-Tax Income
(2)
N/A
(3)
-34%
(4)
-34%
(4)
+6%
(3)
+17%
(3)
-7%
(2)
+34%
(2)
+4%
(2)
+11%
(2)
+6%
(2)
+4%
(2)
+10%
(2)
N/A
(1)
+15%
(2)
-54%
(2)
-23%
(3)
-9%
(1)
+72%
(0)
+81%
(0)
-36%
(0)
-58%
(0)
-27%
(0)
-16%
(1)
-25%
(1)
-17%
(1)
-9%
(1)
-19%
(1)
-14%
(0)
+93%
(1)
-725%
(0)
+64%
(0)
-29%
(0)
+4%
(0)
+6%
(0)
-2%
(0)
+48%
0
N/A
0
-33%
0
-19%
(0)
N/A
(0)
-191%
Net Income
Tax Provision
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Income from Continuing Operations
(2)
(2)
(3)
(3)
(2)
(2)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(3)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
Income to Minority Interest
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2)
N/A
(2)
-36%
(3)
-21%
(3)
-9%
(3)
+4%
(3)
-12%
(3)
+7%
(4)
-20%
(3)
+10%
(3)
+6%
(3)
+9%
(2)
+36%
(2)
+9%
(1)
+20%
(1)
+12%
(2)
-56%
(2)
-6%
(1)
+63%
(0)
+81%
(0)
-36%
(0)
-58%
(0)
-27%
(0)
-16%
(1)
-25%
(1)
-17%
(1)
-9%
(1)
-19%
(1)
-14%
(0)
+93%
(1)
-725%
(0)
+65%
(0)
-30%
(0)
+4%
(0)
+2%
(0)
-2%
(0)
+48%
0
N/A
0
-33%
0
-24%
(0)
N/A
(0)
-185%
EPS (Diluted)
-174
N/A
-235.99
-36%
-284.99
-21%
-312
-9%
-299
+4%
-334
-12%
-312
+7%
-373
-20%
-337
+10%
-317
+6%
-234.91
+26%
-186
+21%
-170
+9%
-136
+20%
-120.65
+11%
-186.99
-55%
-199
-6%
-6.72
+97%
-1.28
+81%
-1.72
-34%
-2.99
-74%
-3.44
-15%
-4
-16%
-5
-25%
-5.68
-14%
-5.83
-3%
-6.91
-19%
-7.91
-14%
-0.29
+96%
-2.07
-614%
-0.73
+65%
-0.86
-18%
-0.83
+3%
-0.72
+13%
-0.53
+26%
-0.22
+58%
0.1
N/A
0.07
-30%
0.04
-43%
-0.12
N/A
-0.35
-192%

See Also

Summary
HBRM intrinsic value, competitors valuation, and company profile.
DCF Valuation
HBRM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HBRM stock valuation using valuation multiples.
Wall Street Estimates
HBRM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HBRM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.