High Country Bancorp Inc
OTC:HCBC
Cash Flow Statement
Cash Flow Statement
High Country Bancorp Inc
| Jun-1996 | Jun-1997 | Jun-1998 | Jun-1999 | Jun-2000 | Jun-2001 | Jun-2002 | Jun-2003 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
4
|
4
|
5
|
4
|
5
|
3
|
4
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
5
|
7
|
|
| Change in Working Capital |
0
|
0
|
1
|
(0)
|
0
|
0
|
(0)
|
1
|
2
|
0
|
1
|
1
|
(0)
|
(0)
|
1
|
(0)
|
(2)
|
2
|
1
|
2
|
(1)
|
1
|
(4)
|
|
| Cash from Operating Activities |
1
N/A
|
0
-90%
|
1
+2 167%
|
1
-28%
|
2
+58%
|
2
+30%
|
2
+13%
|
3
+40%
|
4
+23%
|
2
-37%
|
3
+21%
|
3
+14%
|
3
-19%
|
3
+1%
|
5
+66%
|
4
-15%
|
2
-39%
|
7
+193%
|
7
+1%
|
7
-3%
|
5
-31%
|
5
+14%
|
0
-97%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
(7)
|
(11)
|
(18)
|
(14)
|
(18)
|
(25)
|
(15)
|
(8)
|
9
|
(7)
|
(6)
|
(15)
|
(6)
|
(20)
|
(18)
|
(24)
|
(10)
|
(43)
|
(31)
|
(41)
|
(55)
|
(39)
|
(30)
|
|
| Cash from Investing Activities |
(8)
N/A
|
(12)
-45%
|
(18)
-51%
|
(15)
+17%
|
(22)
-46%
|
(25)
-17%
|
(15)
+39%
|
(9)
+42%
|
9
N/A
|
(7)
N/A
|
(6)
+14%
|
(15)
-151%
|
(6)
+59%
|
(21)
-235%
|
(18)
+13%
|
(25)
-38%
|
(11)
+56%
|
(44)
-307%
|
(32)
+27%
|
(42)
-31%
|
(56)
-33%
|
(40)
+29%
|
(31)
+21%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
12
|
(0)
|
(3)
|
(1)
|
(2)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
4
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
3
|
(16)
|
|
| Cash Paid for Dividends |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other |
8
|
13
|
12
|
14
|
26
|
23
|
16
|
9
|
(10)
|
7
|
11
|
4
|
12
|
16
|
15
|
17
|
8
|
47
|
69
|
52
|
(39)
|
36
|
49
|
|
| Cash from Financing Activities |
8
N/A
|
13
+68%
|
23
+78%
|
13
-43%
|
22
+70%
|
22
-2%
|
13
-39%
|
8
-37%
|
(11)
N/A
|
6
N/A
|
10
+69%
|
2
-78%
|
10
+347%
|
14
+45%
|
14
-2%
|
15
+9%
|
6
-61%
|
50
+768%
|
67
+33%
|
50
-25%
|
(19)
N/A
|
36
N/A
|
30
-17%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
1
+441%
|
7
+461%
|
(1)
N/A
|
2
N/A
|
(2)
N/A
|
0
N/A
|
3
+2 108%
|
2
-21%
|
2
-27%
|
7
+358%
|
(9)
N/A
|
6
N/A
|
(4)
N/A
|
0
N/A
|
(6)
N/A
|
(3)
+56%
|
13
N/A
|
42
+210%
|
15
-64%
|
(70)
N/A
|
2
N/A
|
(1)
N/A
|
|