Hongchang International Co Ltd
OTC:HCIL
Cash Flow Statement
Cash Flow Statement
Hongchang International Co Ltd
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
3
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Non-Cash Items |
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(2)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+16%
|
(1)
-19%
|
(1)
N/A
|
(2)
-35%
|
0
N/A
|
(2)
N/A
|
(1)
+24%
|
(1)
+53%
|
(0)
+33%
|
(0)
+58%
|
(0)
-69%
|
(0)
+33%
|
(0)
-71%
|
(0)
+32%
|
(0)
+5%
|
(0)
+40%
|
(0)
+66%
|
(0)
-21%
|
(0)
-40%
|
(0)
-154%
|
(0)
-49%
|
(0)
-21%
|
(1)
-95%
|
(0)
+39%
|
(1)
-42%
|
(1)
+1%
|
(0)
+55%
|
(0)
-51%
|
(0)
+94%
|
(0)
-25%
|
(0)
+27%
|
(0)
-106%
|
(0)
-242%
|
(0)
+25%
|
(0)
-21%
|
(0)
-127%
|
(1)
-90%
|
0
N/A
|
(3)
N/A
|
(2)
+15%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(11)
|
|
| Other Items |
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
3
N/A
|
2
-21%
|
2
N/A
|
2
-21%
|
1
-68%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+12%
|
0
+1%
|
0
-89%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(5)
N/A
|
(5)
-2%
|
(10)
-91%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
12
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
-2%
|
(1)
-1%
|
(1)
-1%
|
(0)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
(0)
N/A
|
(0)
-20%
|
(0)
N/A
|
(0)
-117%
|
(0)
+62%
|
(0)
+39%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
+21%
|
0
+40%
|
0
+154%
|
0
+69%
|
0
+39%
|
1
+87%
|
1
+5%
|
1
-27%
|
0
-25%
|
0
-81%
|
(0)
N/A
|
0
N/A
|
0
+201%
|
0
+25%
|
0
-1%
|
0
+24%
|
0
-11%
|
0
-67%
|
0
+315%
|
0
+141%
|
5
+901%
|
7
+55%
|
12
+57%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
0
-62%
|
0
-71%
|
(0)
N/A
|
(1)
-123%
|
0
N/A
|
(1)
N/A
|
(1)
+29%
|
(0)
+63%
|
(0)
-23%
|
(0)
+49%
|
(0)
+23%
|
(0)
+12%
|
(0)
-19%
|
(0)
+66%
|
(0)
-233%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+162%
|
0
+59%
|
0
+189%
|
0
-87%
|
(0)
N/A
|
(0)
-107%
|
(0)
-198%
|
(0)
+80%
|
(0)
+88%
|
0
N/A
|
0
-78%
|
(0)
N/A
|
(0)
+17%
|
(0)
-180%
|
0
N/A
|
0
+255%
|
(0)
N/A
|
(1)
-3 140%
|
(1)
-2%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+16%
|
(1)
-19%
|
(1)
N/A
|
(2)
-35%
|
(0)
+99%
|
(2)
-16 254%
|
(1)
+24%
|
(1)
+53%
|
(0)
+33%
|
(0)
+58%
|
(0)
-69%
|
(0)
+33%
|
(0)
-71%
|
(0)
+32%
|
(0)
+5%
|
(0)
+40%
|
(0)
+66%
|
(0)
-21%
|
(0)
-40%
|
(0)
-154%
|
(0)
-49%
|
(0)
-21%
|
(1)
-95%
|
(0)
+39%
|
(1)
-42%
|
(1)
+1%
|
(0)
+55%
|
(0)
-51%
|
(0)
+94%
|
(0)
-25%
|
(0)
+27%
|
(0)
-106%
|
(0)
-242%
|
(0)
+25%
|
(0)
-21%
|
(0)
-127%
|
(1)
-90%
|
(6)
-951%
|
(9)
-54%
|
(13)
-47%
|
|