Hongchang International Co Ltd
OTC:HCIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hongchang International Co Ltd
OTC:HCIL
|
CN |
|
C
|
Cooper Metals Ltd
ASX:CPM
|
AU |
|
S
|
Symphony Life Bhd
KLSE:SYMLIFE
|
MY |
|
Leatt Corp
OTC:LEAT
|
ZA |
|
A
|
Ananti Inc
KOSDAQ:025980
|
KR |
|
OneWater Marine Inc
NASDAQ:ONEW
|
US |
|
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
|
CN |
|
Indel B SpA
MIL:INDB
|
IT |
|
Jiangsu Rainbow Heavy Industries Co Ltd
SZSE:002483
|
CN |
|
Columbus A/S
CSE:COLUM
|
DK |
|
F.C.C. Co Ltd
TSE:7296
|
JP |
|
R
|
Renault SA
F:RNL1
|
FR |
|
U
|
Utique Enterprises Ltd
BSE:500014
|
IN |
|
Aurizon Holdings Ltd
ASX:AZJ
|
AU |
|
G
|
Great Boulder Resources Ltd
ASX:GBR
|
AU |
|
A
|
Astera Labs Inc
NASDAQ:ALAB
|
US |
|
A
|
Apollo Healthcare Corp
TSX:AHC
|
CA |
|
K
|
Kumho HT Inc
KRX:214330
|
KR |
|
36Kr Holdings Inc
NASDAQ:KRKR
|
CN |
Cash Flow Statement
Cash Flow Statement
Hongchang International Co Ltd
| Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
5
|
5
|
5
|
4
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
1
|
|
| Depreciation & Amortization |
(0)
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
3
|
2
|
2
|
2
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
2
|
2
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
1
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(2)
|
2
|
1
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
+13%
|
(2)
-12%
|
(2)
+34%
|
(1)
+26%
|
(1)
N/A
|
(0)
+65%
|
(0)
+78%
|
0
N/A
|
0
+38%
|
0
+8%
|
0
-16%
|
0
-58%
|
0
-40%
|
0
N/A
|
(0)
N/A
|
(0)
-433%
|
(0)
-19%
|
(0)
-68%
|
(0)
+13%
|
0
N/A
|
(0)
N/A
|
(0)
+92%
|
(0)
-1 600%
|
(1)
-115%
|
(0)
+51%
|
(0)
+89%
|
1
N/A
|
1
+16%
|
1
-5%
|
1
-9%
|
(0)
N/A
|
(0)
-543%
|
(0)
+31%
|
(1)
-174%
|
0
N/A
|
2
+446%
|
4
+108%
|
4
-10%
|
3
-23%
|
3
-18%
|
2
-34%
|
1
-37%
|
1
+9%
|
0
-76%
|
(0)
N/A
|
(1)
-212%
|
(1)
-51%
|
(1)
-35%
|
(1)
-4%
|
(1)
+8%
|
(1)
-9%
|
(1)
-4%
|
(0)
+68%
|
(1)
-209%
|
(1)
N/A
|
(2)
-35%
|
0
N/A
|
(2)
N/A
|
(1)
+24%
|
(1)
+53%
|
(0)
+33%
|
(0)
+58%
|
(0)
-69%
|
(0)
+33%
|
(0)
-71%
|
(0)
+32%
|
(0)
+5%
|
(0)
+40%
|
(0)
+66%
|
(0)
-21%
|
(0)
-40%
|
(0)
-154%
|
(0)
-49%
|
(0)
-21%
|
(1)
-95%
|
(0)
+39%
|
(1)
-42%
|
(1)
+1%
|
(0)
+55%
|
(0)
-51%
|
(0)
+94%
|
(0)
-25%
|
(0)
+27%
|
(0)
-106%
|
(0)
-242%
|
(0)
+25%
|
(0)
-21%
|
(0)
-127%
|
(1)
-90%
|
0
N/A
|
(3)
N/A
|
(2)
+15%
|
3
N/A
|
2
-18%
|
2
-13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(11)
|
6
|
10
|
10
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
2
|
2
|
3
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+47%
|
(0)
+40%
|
(0)
-33%
|
(0)
+60%
|
(0)
+13%
|
(0)
+86%
|
(0)
-300%
|
(0)
-375%
|
(0)
-16%
|
(0)
N/A
|
(0)
+27%
|
0
N/A
|
0
-27%
|
0
-75%
|
(0)
N/A
|
(0)
-650%
|
(0)
+27%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-133%
|
(0)
-171%
|
(0)
+5%
|
(0)
+22%
|
0
N/A
|
0
+500%
|
(0)
N/A
|
(0)
-2%
|
(0)
+11%
|
(0)
-23%
|
(0)
+86%
|
(0)
N/A
|
(0)
-200%
|
0
N/A
|
(0)
N/A
|
(1)
-300%
|
(3)
-315%
|
(2)
+37%
|
(2)
-4%
|
(2)
+29%
|
0
N/A
|
(1)
N/A
|
(1)
+2%
|
(1)
-44%
|
(2)
-169%
|
(3)
-39%
|
(2)
+25%
|
(1)
+35%
|
1
N/A
|
2
+39%
|
2
+15%
|
3
+39%
|
0
-92%
|
2
+898%
|
2
-21%
|
1
-68%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+12%
|
0
+1%
|
0
-89%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(5)
N/A
|
(5)
-2%
|
(10)
-91%
|
5
N/A
|
9
+85%
|
9
-3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
12
|
(8)
|
(11)
|
(10)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
2
-19%
|
2
+3%
|
2
-32%
|
1
-12%
|
1
-8%
|
1
-45%
|
0
-33%
|
0
-90%
|
(0)
N/A
|
(0)
-171%
|
(0)
N/A
|
(0)
+42%
|
(0)
+73%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+67%
|
1
-20%
|
1
N/A
|
0
-33%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+10 000%
|
1
N/A
|
1
+5%
|
1
-1%
|
0
-95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-33%
|
0
+750%
|
0
-18%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+95%
|
(1)
-2 078%
|
(1)
-1%
|
(0)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
(0)
N/A
|
(0)
-20%
|
(0)
N/A
|
(0)
-117%
|
(0)
+62%
|
(0)
+39%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
0
+21%
|
0
+40%
|
0
+154%
|
0
+69%
|
0
+39%
|
1
+87%
|
1
+5%
|
1
-27%
|
0
-25%
|
0
-81%
|
(0)
N/A
|
0
N/A
|
0
+201%
|
0
+25%
|
0
-1%
|
0
+24%
|
0
-11%
|
0
-67%
|
0
+315%
|
0
+141%
|
5
+901%
|
7
+55%
|
12
+57%
|
(8)
N/A
|
(11)
-48%
|
(10)
+10%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-75%
|
(0)
N/A
|
(0)
-33%
|
0
N/A
|
0
-55%
|
0
+233%
|
0
+17%
|
0
-57%
|
0
-27%
|
0
-82%
|
0
-50%
|
0
+1 400%
|
0
-7%
|
0
-43%
|
0
N/A
|
(0)
N/A
|
(0)
+84%
|
(0)
-20%
|
0
N/A
|
1
+382%
|
0
-65%
|
0
+34%
|
(0)
N/A
|
(1)
-542%
|
(0)
+55%
|
0
N/A
|
0
+1 400%
|
0
+37%
|
1
+22%
|
0
-32%
|
(0)
N/A
|
(0)
-633%
|
(1)
-18%
|
(1)
-38%
|
0
N/A
|
1
+600%
|
1
-16%
|
3
+157%
|
2
-35%
|
2
+7%
|
3
+34%
|
1
-79%
|
1
+18%
|
(0)
N/A
|
(2)
-350%
|
(3)
-53%
|
(3)
+13%
|
(2)
+21%
|
0
N/A
|
1
+163%
|
1
+20%
|
1
-39%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-123%
|
0
N/A
|
(1)
N/A
|
(1)
+29%
|
(0)
+63%
|
(0)
-23%
|
(0)
+49%
|
(0)
+23%
|
(0)
+12%
|
(0)
-19%
|
(0)
+66%
|
(0)
-233%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+162%
|
0
+59%
|
0
+189%
|
0
-87%
|
(0)
N/A
|
(0)
-107%
|
(0)
-198%
|
(0)
+80%
|
(0)
+88%
|
0
N/A
|
0
-78%
|
(0)
N/A
|
(0)
+17%
|
(0)
-180%
|
0
N/A
|
0
+255%
|
(0)
N/A
|
(1)
-3 140%
|
(1)
-2%
|
0
N/A
|
0
-4%
|
1
+396%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+13%
|
(3)
-13%
|
(2)
+33%
|
(1)
+29%
|
(1)
+1%
|
(0)
+65%
|
(0)
+72%
|
0
N/A
|
0
+31%
|
0
+9%
|
0
-16%
|
0
-68%
|
0
-40%
|
(0)
N/A
|
(0)
-200%
|
(0)
-217%
|
(0)
-11%
|
(0)
-62%
|
(0)
+15%
|
0
N/A
|
(0)
N/A
|
(0)
+75%
|
(0)
-471%
|
(1)
-95%
|
(0)
+49%
|
(0)
+83%
|
1
N/A
|
1
+18%
|
1
-5%
|
1
-11%
|
(0)
N/A
|
(1)
-410%
|
(0)
+29%
|
(1)
-147%
|
0
N/A
|
2
+536%
|
3
+21%
|
4
+56%
|
3
-23%
|
3
-18%
|
2
-34%
|
1
-37%
|
1
+9%
|
0
-76%
|
(0)
N/A
|
(1)
-212%
|
(1)
-51%
|
(1)
-35%
|
(1)
-4%
|
(1)
+8%
|
(1)
-9%
|
(1)
-4%
|
(0)
+68%
|
(1)
-209%
|
(1)
N/A
|
(2)
-35%
|
(0)
+99%
|
(2)
-16 254%
|
(1)
+24%
|
(1)
+53%
|
(0)
+33%
|
(0)
+58%
|
(0)
-69%
|
(0)
+33%
|
(0)
-71%
|
(0)
+32%
|
(0)
+5%
|
(0)
+40%
|
(0)
+66%
|
(0)
-21%
|
(0)
-40%
|
(0)
-154%
|
(0)
-49%
|
(0)
-21%
|
(1)
-95%
|
(0)
+39%
|
(1)
-42%
|
(1)
+1%
|
(0)
+55%
|
(0)
-51%
|
(0)
+94%
|
(0)
-25%
|
(0)
+27%
|
(0)
-106%
|
(0)
-242%
|
(0)
+25%
|
(0)
-21%
|
(0)
-127%
|
(1)
-90%
|
(6)
-951%
|
(9)
-54%
|
(13)
-47%
|
9
N/A
|
13
+42%
|
12
-5%
|
|