Health-Chem Corp
OTC:HCLC
Cash Flow Statement
Cash Flow Statement
Health-Chem Corp
| Mar-1990 | Jun-1990 | Sep-1990 | Dec-1990 | Mar-1991 | Jun-1991 | Sep-1991 | Dec-1991 | Mar-1992 | Jun-1992 | Sep-1992 | Dec-1992 | Mar-1993 | Jun-1993 | Sep-1993 | Dec-1993 | Mar-1994 | Jun-1994 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(7)
|
(9)
|
(9)
|
(9)
|
(1)
|
0
|
1
|
1
|
(1)
|
2
|
3
|
4
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
2
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Change in Working Capital |
0
|
(0)
|
8
|
(10)
|
(8)
|
(10)
|
(17)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
2
|
2
|
3
|
2
|
2
|
1
|
0
|
1
|
(1)
|
0
|
1
|
|
| Cash from Operating Activities |
0
N/A
|
(1)
N/A
|
(1)
-4%
|
(19)
-1 961%
|
(21)
-7%
|
(22)
-5%
|
(17)
+21%
|
2
N/A
|
1
-63%
|
1
+86%
|
(2)
N/A
|
1
N/A
|
3
+233%
|
6
+87%
|
6
-6%
|
4
-27%
|
3
-23%
|
2
-46%
|
1
-69%
|
1
+142%
|
1
-59%
|
(0)
N/A
|
1
N/A
|
1
+67%
|
4
+222%
|
5
+17%
|
4
-1%
|
2
-45%
|
0
-89%
|
(1)
N/A
|
(3)
-84%
|
(2)
+34%
|
(2)
-7%
|
0
N/A
|
0
+28%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
1
|
(2)
|
(2)
|
14
|
14
|
15
|
16
|
2
|
2
|
2
|
0
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(4)
-6%
|
(4)
+2%
|
13
N/A
|
13
+4%
|
13
+2%
|
16
+16%
|
2
-90%
|
2
+5%
|
1
-23%
|
(1)
N/A
|
2
N/A
|
2
-2%
|
1
-24%
|
1
-24%
|
(2)
N/A
|
(2)
-16%
|
(2)
+16%
|
(1)
+9%
|
(2)
-31%
|
(2)
-5%
|
(2)
-16%
|
(3)
-28%
|
(4)
-32%
|
(4)
-17%
|
(5)
-2%
|
(4)
+13%
|
(1)
+64%
|
(1)
+58%
|
0
N/A
|
1
+139%
|
1
-45%
|
1
+61%
|
0
-60%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
5
|
2
|
8
|
7
|
7
|
4
|
(5)
|
(3)
|
(4)
|
(2)
|
(2)
|
(5)
|
(7)
|
(6)
|
(4)
|
(1)
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
0
|
1
|
2
|
1
|
1
|
(1)
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
4
+109%
|
2
-48%
|
8
+275%
|
7
-11%
|
7
+0%
|
5
-29%
|
(4)
N/A
|
(3)
+43%
|
(3)
-21%
|
(2)
+27%
|
(2)
+16%
|
(5)
-160%
|
(7)
-52%
|
(6)
+17%
|
(4)
+36%
|
(1)
+67%
|
0
N/A
|
0
-63%
|
1
+342%
|
1
+65%
|
2
+21%
|
2
+27%
|
2
+20%
|
1
-71%
|
(0)
N/A
|
(1)
-1 900%
|
(1)
-87%
|
0
N/A
|
1
+247%
|
2
+49%
|
1
-26%
|
1
-30%
|
(1)
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(1)
+47%
|
(3)
-214%
|
2
N/A
|
(0)
N/A
|
(1)
-368%
|
4
N/A
|
(1)
N/A
|
(0)
+79%
|
(1)
-148%
|
(4)
-651%
|
1
N/A
|
0
-78%
|
0
-87%
|
1
+1 867%
|
(1)
N/A
|
(0)
+99%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-286%
|
(0)
+63%
|
(0)
-22%
|
0
N/A
|
(0)
N/A
|
(0)
-63%
|
(0)
+4%
|
0
N/A
|
0
+800%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+53%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
+18%
|
(4)
+1%
|
(21)
-497%
|
(22)
-4%
|
(23)
-3%
|
(18)
+21%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
3
+1 101%
|
5
+97%
|
4
-15%
|
2
-45%
|
1
-52%
|
(0)
N/A
|
(1)
-408%
|
(1)
+40%
|
(2)
-110%
|
(2)
-46%
|
(2)
+4%
|
(2)
-12%
|
(0)
+86%
|
0
N/A
|
1
+177%
|
0
-68%
|
(1)
N/A
|
(2)
-109%
|
(3)
-39%
|
(2)
+34%
|
(2)
+1%
|
(0)
+91%
|
(0)
-157%
|
|