Healthier Choices Management Corp
OTC:HCMC
Cash Flow Statement
Cash Flow Statement
Healthier Choices Management Corp
| Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
(1)
|
(2)
|
(7)
|
(14)
|
(16)
|
(18)
|
20
|
2
|
(10)
|
(9)
|
(45)
|
11
|
25
|
24
|
23
|
(10)
|
(9)
|
(7)
|
(16)
|
(13)
|
(13)
|
(13)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(18)
|
(19)
|
(19)
|
(21)
|
(12)
|
(11)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
4
|
5
|
(36)
|
(10)
|
4
|
3
|
42
|
(18)
|
(31)
|
(29)
|
(26)
|
7
|
7
|
5
|
14
|
13
|
12
|
12
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
1
|
1
|
1
|
2
|
2
|
4
|
5
|
6
|
14
|
15
|
17
|
19
|
11
|
9
|
8
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
1
|
0
|
0
|
(1)
|
(5)
|
(5)
|
(4)
|
(3)
|
3
|
4
|
4
|
3
|
(2)
|
(6)
|
(6)
|
(4)
|
(1)
|
2
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+13%
|
(0)
+68%
|
(0)
-122%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+52%
|
0
-78%
|
0
-29%
|
(1)
N/A
|
(1)
+11%
|
(1)
-12%
|
(1)
-4%
|
(1)
-6%
|
(4)
-230%
|
(6)
-43%
|
(6)
-9%
|
(7)
-15%
|
(6)
+15%
|
(6)
+0%
|
(7)
-17%
|
(12)
-67%
|
(10)
+22%
|
(12)
-26%
|
(11)
+4%
|
(6)
+49%
|
(7)
-25%
|
(4)
+49%
|
(3)
+11%
|
(3)
+14%
|
(3)
+2%
|
(2)
+28%
|
(1)
+27%
|
0
N/A
|
(0)
N/A
|
(1)
-415%
|
(2)
-81%
|
(3)
-83%
|
(4)
-2%
|
(3)
+24%
|
(2)
+8%
|
(2)
+5%
|
(2)
+2%
|
(3)
-20%
|
(3)
+1%
|
(3)
+2%
|
(4)
-32%
|
(4)
-1%
|
(4)
-11%
|
(4)
-5%
|
(4)
+7%
|
(6)
-43%
|
(6)
-2%
|
(6)
-8%
|
(5)
+23%
|
(5)
-1%
|
(4)
+26%
|
(2)
+48%
|
(4)
-99%
|
(2)
+38%
|
(3)
-40%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
(10)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
0
|
(5)
|
(5)
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-33%
|
(0)
+50%
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-6 000%
|
(1)
-77%
|
(1)
+50%
|
(1)
-15%
|
(1)
+13%
|
(1)
-46%
|
(1)
-70%
|
(4)
-210%
|
(4)
+6%
|
(3)
+19%
|
(3)
-1%
|
(0)
+88%
|
(0)
+63%
|
(0)
-29%
|
(0)
+16%
|
(0)
+28%
|
(1)
-420%
|
(4)
-548%
|
(4)
+1%
|
(4)
+2%
|
(3)
+15%
|
0
N/A
|
(0)
N/A
|
(0)
-359%
|
(0)
-80%
|
(0)
-20%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-773%
|
(5)
-6 009%
|
(5)
-1%
|
(5)
0%
|
(11)
-98%
|
(6)
+48%
|
(6)
+1%
|
(5)
+3%
|
(1)
+86%
|
(1)
-1%
|
(1)
-5%
|
(6)
-596%
|
(5)
+14%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
9
|
9
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
(5)
|
(7)
|
(3)
|
(6)
|
(4)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
13
|
13
|
12
|
2
|
(11)
|
(12)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
2
|
2
|
3
|
39
|
38
|
38
|
37
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
7
|
8
|
8
|
9
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
8
|
27
|
24
|
24
|
19
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
(4)
|
(3)
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+183%
|
1
N/A
|
1
+59%
|
1
-22%
|
2
+48%
|
11
+579%
|
10
-8%
|
10
-2%
|
9
-2%
|
1
-86%
|
5
+263%
|
6
+30%
|
42
+594%
|
37
-11%
|
34
-8%
|
31
-8%
|
(7)
N/A
|
(3)
+53%
|
(6)
-72%
|
(4)
+26%
|
(2)
+41%
|
(2)
+1%
|
(0)
+97%
|
(0)
-1%
|
1
N/A
|
3
+481%
|
3
-1%
|
3
+2%
|
3
-19%
|
(0)
N/A
|
(0)
-18%
|
1
N/A
|
3
+427%
|
2
-44%
|
5
+178%
|
29
+490%
|
26
-10%
|
27
+5%
|
24
-11%
|
(1)
N/A
|
13
N/A
|
13
+0%
|
12
-6%
|
1
-92%
|
(12)
N/A
|
(14)
-12%
|
(11)
+15%
|
(1)
+93%
|
3
N/A
|
5
+65%
|
4
-17%
|
5
+35%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+13%
|
(0)
+70%
|
(0)
-150%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+53%
|
0
-90%
|
0
+1 000%
|
(0)
N/A
|
(0)
+42%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
6
+2 107%
|
4
-40%
|
3
-20%
|
1
-56%
|
(6)
N/A
|
(2)
+64%
|
(2)
+11%
|
29
N/A
|
27
-7%
|
21
-23%
|
16
-24%
|
(17)
N/A
|
(14)
+18%
|
(13)
+8%
|
(8)
+37%
|
(6)
+31%
|
(5)
+0%
|
(2)
+59%
|
(2)
+26%
|
0
N/A
|
(1)
N/A
|
(2)
-102%
|
(2)
-43%
|
(4)
-69%
|
(4)
+12%
|
(3)
+20%
|
(2)
+33%
|
1
N/A
|
(1)
N/A
|
2
N/A
|
26
+1 116%
|
23
-11%
|
24
+2%
|
15
-35%
|
(10)
N/A
|
3
N/A
|
(2)
N/A
|
1
N/A
|
(10)
N/A
|
(24)
-131%
|
(19)
+19%
|
(17)
+11%
|
(5)
+69%
|
(5)
+10%
|
(4)
+17%
|
(3)
+18%
|
(3)
+16%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+13%
|
(0)
+68%
|
(0)
-122%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+53%
|
0
-90%
|
0
N/A
|
(1)
N/A
|
(1)
+11%
|
(1)
-12%
|
(1)
-3%
|
(1)
-6%
|
(4)
-228%
|
(6)
-43%
|
(6)
-10%
|
(8)
-16%
|
(7)
+9%
|
(7)
-1%
|
(8)
-17%
|
(13)
-60%
|
(10)
+25%
|
(12)
-25%
|
(11)
+5%
|
(6)
+49%
|
(7)
-25%
|
(4)
+48%
|
(3)
+8%
|
(3)
+13%
|
(3)
+0%
|
(2)
+28%
|
(2)
+27%
|
(0)
+98%
|
(0)
-1 142%
|
(1)
-133%
|
(2)
-102%
|
(4)
-74%
|
(4)
+2%
|
(3)
+21%
|
(3)
+8%
|
(2)
+5%
|
(2)
+3%
|
(3)
-16%
|
(3)
+1%
|
(3)
+1%
|
(4)
-31%
|
(4)
-3%
|
(4)
-13%
|
(4)
-5%
|
(4)
+2%
|
(6)
-38%
|
(6)
-1%
|
(7)
-8%
|
(5)
+24%
|
(5)
-1%
|
(4)
+24%
|
(2)
+46%
|
(4)
-88%
|
(2)
+41%
|
(3)
-40%
|
|